UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of March, 2017
Commission File Number: 001-36582
Auris Medical Holding AG
(Exact name of registrant as specified in its charter)
Bahnhofstrasse 21
6300 Zug, Switzerland
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F | X | Form 40-F |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes | No | X |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes | No | X |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Auris Medical Holding AG | |||||
By: | /s/ Anne Sabine Zoller | ||||
Name: | Anne Sabine Zoller | ||||
Title: | General Counsel |
Date: March 14, 2017
EXHIBIT INDEX
Exhibit Number | Description |
99.1 | Press Release dated March 14, 2017 |
99.2 | Letter to Shareholders dated March 14, 2017 |
99.3 | 2016 Statutory Consolidated Financial Statements |
99.4 | 2016 Compensation Report |
99.5 | 2016 Statutory Standalone Financial Statements |
Exhibit 99.1
Auris Medical News Release
Auris Medical Provides Business Update and Reports Full Year 2016
Financial Results
· | Results from first AM-111 Phase 3 trial expected in third quarter of 2017 |
· | Addition of AM-125 expands clinical-stage pipeline into vestibular disorders |
· | Conference call set for 8 am ET (1 pm CET) today |
Zug, Switzerland, March 14, 2017 – Auris Medical Holding AG (NASDAQ: EARS), a clinical-stage company dedicated to developing therapeutics that address important unmet medical needs in otolaryngology, today provided a business update and announced financial results for the full year ended December 31, 2016.
“We are proud to be leading the charge in the development of new, much-needed therapies for inner ear disorders,” commented Thomas Meyer, Auris Medical’s founder, Chairman and Chief Executive Officer. “We are moving toward the upcoming Phase 3 results from the AM-111 HEALOS trial for acute inner hearing loss while also progressing with Keyzilen®, our late-stage tinnitus program. Furthermore, we are finalizing our plans for AM-125 in Meniere’s disease and vestibular vertigo and look forward to initiating a second Phase 1 trial later this year. With the addition of AM-125, we have built a broad, diverse pipeline of drug candidates that present multiple opportunities for Auris Medical to help patients.”
Development Program Updates
AM-111 for Acute Inner Ear Hearing Loss
· | Received fast track designation from the FDA for AM-111 in acute sensorineural (inner ear) hearing loss, highlighting the seriousness of the condition as well as the unmet medical need. |
· | Progressed with enrollment in the Phase 3 HEALOS trial, which is being conducted in several European and Asian countries. The trial aims to enroll approximately 255 patients with severe to profound idiopathic sudden sensorineural hearing loss. Auris Medical expects to complete enrollment in the second quarter of 2017 and announce top-line results from this trial in the third quarter of 2017. |
· | Continued ramp-up of the Phase 3 ASSENT trial, which is being conducted in the US, Canada and South Korea. The trial aims to enroll approximately 300 patients with severe to profound idiopathic sudden sensorineural hearing loss. Auris medical expects to announce top-line results from this trial in the second half of 2018. |
Keyzilen® (AM-101) for Acute Inner Ear Tinnitus
· | Resumed enrollment in the Phase 3 TACTT3 trial, which is being conducted in Europe. The trial previously enrolled more than 300 patients during the acute tinnitus stage (Stratum A) and approximately 330 patients during the post-acute tinnitus stage (Stratum B). An additional 60 patients are now being enrolled in each stratum. Auris Medical expects to announce top-line results from the expanded trial in early 2018. |
Auris Medical Holding AG · Bahnhofstrasse 21 · CH-6300 Zug · Tel. +41 41 729 71 94 · www.aurismedical.com
· | Completed the AMPACT open-label studies, which evaluated the long-term safety of Keyzilen®. Auris Medical expects to announce results from these studies in the second quarter of 2017. |
AM-125 for Meniere’s Disease and Vestibular Vertigo
· | Entered into an agreement with Otifex Therapeutics Pty. Ltd. to purchase various assets related to intranasal betahistine, including preclinical and clinical data as well as certain intellectual property rights. In a Phase 1 trial conducted by Otifex, intranasal betahistine showed good tolerance and a significantly higher bioavailability than reported for oral betahistine administration. |
· | Under the product code AM-125, Auris Medical is developing betahistine in a spray formulation for the intranasal treatment of Meniere’s disease and vestibular vertigo. Oral betahistine is approved for the treatment of Meniere’s disease and vestibular vertigo and marketed in more than 80 countries worldwide. Auris Medical plans to initiate a second Phase 1 trial in 2017. |
Other Developments
· | Extended the AM-102 King’s College London collaboration, which is focused on the discovery of small molecule compounds for a second-generation tinnitus treatment. Auris Medical expects to select a lead compound by year-end 2017. |
· | Completed a public offering of 10,000,000 common shares and 10,000,000 warrants with net proceeds of $9.1 million. The common shares and warrants were sold in units comprised of one common share and one warrant at the price of $1.00 per unit. Each warrant entitles its holder to purchase 0.70 of a common share at the price of $1.20 per share. |
· | Anne Sabine Zoller, who has served as Auris Medical’s General Counsel since 2015, has decided to leave the Company in the coming months to pursue another opportunity. |
Full Year 2016 Financial Results
· | Cash and cash equivalents totaled CHF 32.4 million at December 31, 2016, which does not include the $9.1 million of net proceeds received from the February 2017 public offering. |
· | Total operating expenses for 2016 were CHF 30.2 million compared to CHF 30.9 million for 2015. |
Page 2 of 7
· | Research and development expenses for 2016 were CHF 24.8 million compared to CHF 26.5 million for 2015. |
· | General and administrative expenses for 2016 were CHF 5.4 million compared to CHF 4.3 million for 2015. |
· | Net loss for 2016 was CHF 30.7 million, or CHF 0.89 per share, compared to CHF 29.7 million, or CHF 0.92 per share, for 2015. |
Auris Medical expects that its operating expenses in 2017 will be in the range of CHF 28.0 to 32.0 million. With the proceeds from the February 2017 offering, the Company’s cash runway has been extended into the first quarter of 2018.
Annual General Meeting
Auris Medical’s Annual General Meeting will take place in Zug, Switzerland, on April 13, 2017, at 10:00 am CET. At the meeting, the Company will propose the re-election of its current members of the Board of Directors with the exception of Professor Wolfgang Arnold and James I. Healy. The Board of Directors proposes the election of Mats Blom as a new Board member.
Mats Blom is Senior Vice President and Chief Financial Officer (CFO) of Zealand Pharma A/S. Prior to joining Zealand, he served as CFO of Swedish Orphan International, an orphan drug company acquired by BioVitrum in 2009. In addition, Mr. Blom has extensive managerial experience and has held CFO positions at Active Biotech AB and Anoto Group AB. Previously, he served as a management consultant at Gemini Consulting and Ernst & Young. Mats Blom holds a BA in Business Administration and Economics from the University of Lund and an MBA from IESE University of Navarra, Barcelona.
“We would like to thank Wolfgang Arnold and James Healy for their great contribution to our Board of Directors,” Thomas Meyer said. “At the same time, we are delighted to propose the election of Mats Blom to our Board of Directors. Mats has built a great track record in key roles with several innovative European biotech and pharmaceutical companies and will provide great support as we advance our clinical-stage programs and move toward commercialization.”
Auris Medical’s Annual Report on Form 20-F for the year ended December 31, 2016 was filed with the Securities and Exchange Commission. A copy of the Annual Report and the agenda for the Annual General Meeting are available on the Company’s website www.aurismedical.com in the Investors section.
Today’s Conference Call & Webcast Information
Auris Medical will host a conference call and webcast to discuss the full year 2016 financial results and to provide a general business update today, March 14, 2017, at 8:00 am ET (1:00 pm CET). To participate in this conference call, dial 1-877-280-3488 (USA) or +1-646-254-3372 (International), and enter passcode 7503630. A live webcast of the conference call will be available in the Investors section of the Auris Medical website at www.aurismedical.com and a replay of the conference call will be available following the live call.
Page 3 of 7
About Auris Medical
Auris Medical is a Swiss biopharmaceutical company dedicated to developing therapeutics that address important unmet medical needs in otolaryngology. The Company is focused on the Phase 3 development of treatments for acute inner ear hearing loss (AM-111) and for acute inner ear tinnitus (Keyzilen®; AM-101) by way of intratympanic administration with biocompatible gel formulations. In addition, Auris Medical is pursuing intranasal betahistine for Meniere’s disease and vestibular vertigo (AM-125) as well as early-stage research and development projects. The Company was founded in 2003 and is headquartered in Zug, Switzerland. The shares of Auris Medical Holding AG trade on the NASDAQ Global Market under the symbol “EARS.”
Page 4 of 7
Forward-looking Statements
This press release may contain statements that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are statements other than historical fact and may include statements that address future operating, financial or business performance or Auris Medical’s strategies or expectations. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “projects,” “potential,” “outlook” or “continue,” and other comparable terminology. Forward-looking statements are based on management’s current expectations and beliefs and involve significant risks and uncertainties that could cause actual results, developments and business decisions to differ materially from those contemplated by these statements. These risks and uncertainties include, but are not limited to, prevailing market conditions, whether the Company will consummate the offering of shares and warrants on the expected terms, or at all, the satisfaction of closing conditions related to the offering and risks related to the application of the net proceeds, if any, from the offering. There can be no assurance that the Company will be able to complete the offering at the anticipated size or on the anticipated terms, or at all. In any event, the Company may continue to need additional funding and may be unable to raise capital when needed, which could force the Company to delay, reduce or eliminate its product development programs or commercialization efforts. Other risks and uncertainties relating to the Company's business include the timing and conduct of clinical trials of Auris Medical’s product candidates, including the likelihood that the TACTT3 clinical trial with Keyzilen® will not meet its endpoints, the clinical utility of Auris Medical’s product candidates, the timing or likelihood of regulatory filings and approvals, Auris Medical’s intellectual property position and Auris Medical’s financial position, including the impact of any future acquisitions, dispositions, partnerships, license transactions or changes to Auris Medical’s capital structure, including future securities offerings. These risks and uncertainties also include, but are not limited to, those described under the caption “Risk Factors” in Auris Medical’s Annual Report on Form 20-F and future filings with the Securities and Exchange Commission. Forward-looking statements speak only as of the date they are made, and Auris Medical does not undertake any obligation to update them in light of new information, future developments or otherwise, except as may be required under applicable law. All forward-looking statements are qualified in their entirety by this cautionary statement.
Company contact: Cindy McGee, Head of Investor Relations and Corporate Communications, +41 61 201 1350, investors@aurismedical.com
Media contact: David Schull, Russo Partners, 1-858-717-2310, david.schull@russopartnersllc.com
Page 5 of 7
AURIS MEDICAL HOLDING AG
Consolidated Statement of Profit or Loss and Other Comprehensive Loss
For the Years Ended December 31, 2016 and 2015
(in CHF)
2016 | 2015 | ||||||
Research and development | (24,776,763) | (26,536,176) | |||||
General and administrative | (5,446,512) | (4,341,570) | |||||
Operating loss | (30,223,275) | (30,877,746) | |||||
Interest income | 67,565 | 36,562 | |||||
Interest expense | (828,547) | (7,985) | |||||
Foreign currency exchange gain/(loss), net | (100,097) | 1,144,106 | |||||
Revaluation gain from derivative financial instruments | 291,048 | - | |||||
Loss before tax | (30,793,306) | (29,705,063) | |||||
Income tax gain | 131,055 | - | |||||
Net loss attributable to owners of the Company | (30,662,251) | (29,705,063) | |||||
Other comprehensive loss: | |||||||
Items that will never be reclassified to profit or loss | |||||||
Remeasurement of defined benefit liability, | |||||||
net of taxes of CHF 0 | (394,102) | (53,916) | |||||
Items that are or may be reclassified to profit or loss | |||||||
Foreign currency translation differences, | |||||||
net of taxes of CHF 0 | (19,723) | (12,712) | |||||
Other comprehensive loss, net of taxes of CHF 0 | (413,825) | (66,628) | |||||
Total comprehensive loss attributable to owners of the Company | (31,076,076) | (29,771,691) | |||||
Basic and diluted loss per share | (0.89) | (0.92) |
Page 6 of 7
AURIS MEDICAL HOLDING AG
Consolidated Statement of Financial Position
(in CHF)
December
31, 2016 |
December
31, 2015 | |||||
ASSETS | ||||||
Non-current assets | ||||||
Property and equipment | 369,294 | 222,570 | ||||
Intangible assets | 1,482,520 | 1,482,520 | ||||
Other non-current receivables | 114,778 | 38,066 | ||||
Total non-current assets | 1,966,592 | 1,743,156 | ||||
Current assets | ||||||
Other receivables | 296,531 | 650,716 | ||||
Prepayments | 952,595 | 181,044 | ||||
Cash and cash equivalents | 32,442,222 | 50,237,300 | ||||
Total current assets | 33,691,348 | 51,069,060 | ||||
Total assets | 35,657,940 | 52,812,216 | ||||
EQUITY AND LIABILITIES | ||||||
Equity | ||||||
Share capital | 13,731,881 | 13,721,556 | ||||
Share premium | 112,838,815 | 112,662,910 | ||||
Foreign currency translation reserve | (83,544) | (63,821) | ||||
Accumulated deficit | (112,344,303) | (81,578,733) | ||||
Total shareholders' equity attributable to owners of the Company | 14,142,849 | 44,741,912 | ||||
Non-current liabilities | ||||||
Loan | 10,151,498 | - | ||||
Derivative financial instruments | 117,132 | - | ||||
Employee benefits | 2,092,434 | 1,575,833 | ||||
Deferred tax liabilities | 196,582 | 327,637 | ||||
Total non-current liabilities | 12,557,646 | 1,903,470 | ||||
Current liabilities | ||||||
Loan | 2,212,706 | - | ||||
Trade and other payables | 1,837,997 | 1,205,522 | ||||
Accrued expenses | 4,906,742 | 4,961,312 | ||||
Total current liabilities | 8,957,445 | 6,166,834 | ||||
Total liabilities | 21,515,091 | 8,070,304 | ||||
Total equity and liabilities | 35,657,940 | 52,812,216 |
Page 7 of 7
Exhibit 99.2
Auris Medical Holding AG
Invitation to the Annual General Meeting of Shareholders
to be held on 13 April 2017 in Zug
(English agenda starting from page 2 et seq.)
Einladung zur Ordentlichen Generalversammlung der Auris Medical Holding AG
am 13. April 2017 in Zug
(Deutscher Einladungstext auf Seite 6 ff.)
Invitation to the Annual General Meeting of Shareholders
of Auris Medical Holding AG
Date: | 13 April 2017, 10 am CET (doors open at 9:30 am CET) |
Place: | Parkhotel Zug, Industriestrasse 14, 6302 Zug, Switzerland |
Agenda
1 | Approval of the Annual Report, the Financial Statements and the Group Consolidated Financial Statements for the 2016 Financial Year |
The Board of Directors proposes that the Annual Report, the Financial Statements and the Group Consolidated Financial Statements for the 2016 financial year be approved.
2 | Discharge of liability for the members of the Board of Directors and the Persons entrusted with the Corporation’s Management |
The Board of Directors proposes that the discharge of liability for the members of the Board and the persons entrusted with the Corporation’s management for the 2016 financial year be approved.
3 | Appropriation of Financial Results |
Loss for the year 2016 | CHF (3,393,256) |
Loss carryforward | CHF (34,829,396) |
Accumulated loss | CHF (38,222,652) |
The Board of Directors proposes to carry forward the loss for the year 2016 in the amount of CHF 3,393,256.
4 | Changes to the Articles of Association |
4.1 | Increase of the Authorized Share Capital |
The Board of Directors proposes to increase the authorized share capital from CHF 2,860,000 To CHF 8,860,000 and to amend Article 3a para. 1 of the Articles of Association to read as follows:
Article 3a Authorized Capital
The Board of Directors is authorized at any time until 13 April 2019 to increase the share capital by a maximum aggregate amount of CHF 8,860,000.00 through the issuance of not more than 22,150,000 registered shares, which will have to be fully paid-in, with a nominal value of CHF 0.40 each.
[Except as stated above, the provisions on authorized capital remain unchanged.]
Explanation: In early 2017, the Corporation issued shares pursuant to Article 3a in the context of a public offering. As a result, its authorized capital has been reduced to CHF 2.86 million. In order to fund the future development of the Corporation and to increase the financial flexibility, the Board of Directors proposes to increase the authorized capital to CHF 8.86 million and to amend Article 3a of the Articles of Association accordingly. The authorization to increase the share capital by CHF 8.86 million will remain valid for two years.
Invitation to Annual General Meeting of Auris Medical Holding AG | Page 2 of 9 |
4.2 | Increase of the Conditional Share Capital for Financing Purposes |
The Board of Directors proposes to increase the conditional share capital for financing purposes from CHF 4,860,000 to CHF 6,260,000 and to amend Article 3b para. 1 of the Articles of Association to read as follows:
Article 3b Conditional Share Capital for Financing Purposes
The Corporation’s share capital shall be increased by a maximum aggregate amount of CHF 6,260,000.00 through the issuance of not more than 15,650,000 registered shares, which will have to be fully paid-in, with a nominal value of CHF 0.40 each, by the exercise of option and conversion rights which are granted in connection with bonds, similar obligations, loans or other financial market instruments or contractual obligations of the Corporation or one of its Group companies, and/or by the exercise of option rights issued by the Corporation or one of its Group companies (“Financial Instruments”). The pre-emptive rights of shareholders are excluded. The holders of Financial Instruments are entitled to the new shares. The conditions of the Financial Instruments shall be determined by the Board of Directors.
[Except as stated above, the provisions on conditional share capital for financing purposes remain unchanged.]
Explanation: In 2016 and in early 2017, the Corporation issued financial instruments pursuant to Article 3b para. 1 in the context of a loan financing and a public offering. In order to fund the future development of the Corporation and to increase the financial flexibility, the Board of Directors proposes to increase the conditional capital for financing purposes to CHF 6.26 million and to amend Article 3b para. 1 of the Articles of Association accordingly.
4.3 | Increase of the Conditional Share Capital for Equity Incentive Plans |
The Board of Directors proposes to increase the conditional share capital for equity incentive plans from CHF 1,989,674.80 to CHF 2,600,000 and to amend Article 3b para. 3 of the Articles of Association to read as follows:
Article 3b Conditional Share Capital for Equity Incentive Plans
The Corporation’s share capital shall, to the exclusion of the pre-emptive rights and advance subscription rights of shareholders, be increased by a maximum aggregate amount of CHF 2,600,000.00 through the issuance of not more than 6,500,000 registered shares, which shall be fully paid-in, with a nominal value of CHF 0.40 each, by issuance of shares upon the exercise of options or pre-emptive rights thereof, which have been issued or granted to employees, Members of the Board of Directors or consultants of the Corporation or of one of its Group companies according to one or several equity incentive plans or regulations issued by the Board of Directors. The details shall be determined by the Board of Directors.
[Except as stated above, the provisions on conditional share capital for equity incentive plans remain unchanged.]
Explanation: Equity incentives are an important component of the Corporation’s remuneration strategy and ensure that the Corporation is able to hire and retain the required talent.
5 | Compensation of the Board of Directors and the Executive Management |
5.1 | Approval of the Compensation of the Board of Directors |
The Board proposes that an amount of CHF 800,000 (gross) shall be approved as a maximum aggregate compensation for the members of the Board of Directors for the period beginning with the 2017 Annual General Meeting and ending with the 2018 Annual General Meeting.
Invitation to Annual General Meeting of Auris Medical Holding AG | Page 3 of 9 |
5.2 | Approval of the Compensation of the members of the Executive Management Committee for the 2018 financial year |
The Board of Directors proposes that an amount of CHF 4,000,000 (gross) shall be approved as a maximum aggregate compensation for the members of the Executive Management Committee for the 2018 financial year.
6 | Elections to the Board of Directors and Re-election of the Chairman |
The Board of Directors proposes the:
6.1 | - Re-election of Thomas Meyer as member and as Chairman of the Board of Directors |
6.2 | - Re-election of Armando Anido as member of the Board of Directors |
6.3 | - Re-election of Oliver Kubli as member of the Board of Directors |
6.4 | - Re-election of Berndt A. Modig as member of the Board of Directors |
6.5 | - Re-election of Antoine Papiernik-Berkhauer as member of the Board of Directors |
6.6 | - Re-election of Calvin W. Roberts as member of the Board of Directors |
6.7 | - Election of Mats Peter Blom as member of the Board of Directors |
in each case for a term of one year ending upon completion of the Annual General Meeting 2018.
7 | Elections to the Compensation Committee |
The Board of Directors proposes the:
7.1 | - Re-election of Armando Anido as member of the Compensation Committee |
7.2 | - Election of Calvin W. Roberts as member of the Compensation Committee |
in each case for a term of one year ending upon completion of the Annual General Meeting 2018.
8 | Re-Election of the Auditors |
The Board of Directors proposes the re-election of Deloitte AG as auditors for the 2017 financial year.
9 | Re-Election of the Independent Proxy |
The Board of Directors proposes the re-election of Sandro G. Tobler, attorney at law, Zug, as independent proxy for a term of one year ending upon completion of the Annual General Meeting 2018.
Zug, 14 March 2017
For the Board of Directors
// Thomas Meyer, Chairman and CEO
Invitation to Annual General Meeting of Auris Medical Holding AG | Page 4 of 9 |
Organizational Matters
A | Annual Report |
The Annual Report, the Financial Statements, the Group Consolidated Financial Statements and the Compensation Report for the 2016 financial year as well as the corresponding Auditor’s reports are available for download in the “Investors” section of our website (www.aurismedical.com).
B | Invitation and Attendance |
Shareholders registered in the share ledger maintained by our transfer agent, American Stock Transfer & Trust Company, LLC, at 4 pm EST on 7 April 2017 are entitled to participate in and vote at the Annual General Meeting. On 14 March 2017, the invitation and proxy form will be mailed to all holders of record as at 10 March 2017. Shareholders registered after 10 March 2017 will receive their invitation after 7 April 2017.
If you wish to attend the Annual General Meeting in person, you will be required to present the enclosed proxy form and a valid government issued proof of identification.
C | Representation |
Shareholders of record, who do not attend the Annual General Meeting in person, may:
(a) | grant a proxy to the independent proxy, Sandro Tobler, attorney at law, Schnurrenberger, Tobler, Gnehm & Partner, Alpenstrasse 2, 6300 Zug, Switzerland, in writing or electronically; or |
(b) | grant a proxy in writing to another shareholder or other third party. |
Proxies to the independent proxy must be received by the independent proxy or Vote Processing c/o Broadridge, 51 Mercedes Way, Edgewood NY11717, USA no later than 11:59 pm EST on 11 April 2017. Proxies received after such time will not be considered. The login information for electronic instructions is set forth on the proxy form. Electronic instructions must be received no later than 11:59 pm EST on 11 April 2017.
If you provide a proxy to the independent proxy without any specific instructions on how to exercise your voting rights, the independent proxy will vote in accordance with the motions of the Board of Directors.
Shareholders that have granted a proxy to the independent proxy may not vote their shares at the Annual General Meeting.
D | Registration as a Shareholder with Voting Rights / No Trading Restrictions |
Instructions on how a “street name” holder may become a holder of record are available in the “Investors” section of our website (www.aurismedical.com). Between 4 pm EST on 7 April 2017 and 4 pm EST on 13 April 2017 no shareholder will be registered as a shareholder of record in the Company’s share ledger. American Stock Transfer & Trust Company, LLC will continue to register transfers of shares in the share register in its capacity as transfer agent.
The registration of shareholders for voting purposes does not impact trading of Auris Medical shares held by registered shareholders before, during or after the Annual General Meeting.\
E | “Street Name” Holders |
“Street name” holders hold their shares through a bank, brokerage firm or other nominee. The record date for “street name” holders is 10 March 2017. “Street name” holders should follow the instructions provided by their bank, broker or nominee when voting their shares. “Street name” holders who wish to vote in person at the Annual General Meeting must obtain a signed proxy from the organization that holds their shares entitling them to represent and vote the shares at the Annual General Meeting. The proxy must be presented at the entrance together with a government issued proof of identification.
“Street name” holders who have not obtained a proxy from their broker or custodian are not entitled to vote in person or participate in the Annual General Meeting.
Questions:
Please contact Auris Medical at the address below:
Auris Medical Holding AG, Attn. Investor Relations
Bahnhofstrasse 21, 6300 Zug, Switzerland
Phone: +41 41 729 71 94 / email: investors[at]aurismedical.com
Translation
In case of discrepancies between the English version and the German original of this invitation, the wording of the German original prevails.
Invitation to Annual General Meeting of Auris Medical Holding AG | Page 5 of 9 |
Einladung zur ordentlichen Generalversammlung
der Auris Medical Holding AG
Datum: | 13. April 2017, 10:00 Uhr (Saalöffnung 9:30 Uhr) |
Ort: | Parkhotel Zug, Industriestrasse 14, 6302 Zug, Schweiz |
Traktanden
1 | Genehmigung des Lageberichts, der Jahresrechnung und der Konzernrechnung für das Geschäftsjahr 2016 |
Der Verwaltungsrat beantragt die Genehmigung des Lageberichts, der Jahresrechnung und der Konzernrechnung für das Geschäftsjahr 2016.
2 | Entlastung der Mitglieder des Verwaltungsrats und der mit der Geschäftsführung der Gesellschaft betrauten Personen |
Der Verwaltungsrat beantragt, seinen Mitgliedern und den mit der Geschäftsführung beauftragten Personen für das Geschäftsjahr 2016 die Entlastung zu erteilen.
3 | Verwendung des Jahresergebnisses |
Jahresverlust 2016 | CHF (3’393’256) |
Verlustvortrag | CHF (34’829’396) |
Bilanzverlust | CHF (38’222’652) |
Der Verwaltungsrat beantragt, den Jahresverlust 2016 von CHF 3'393’256 auf die neue Rechnung vorzutragen.
4 | Statutenänderungen |
4.1 | Erhöhung Genehmigtes Aktienkapital |
Der Verwaltungsrat beantragt, das genehmigte Kapital von CHF 2'860’000 auf CHF 8'860’000 zu erhöhen und Artikel 3a Abs. 1 der Statuten wie folgt anzupassen:
Artikel 3a Genehmigtes Aktienkapital
Der Verwaltungsrat ist ermächtigt, jederzeit bis zum 13. April 2019 das Aktienkapital im Maximalbetrag von CHF 8'860’000 durch Ausgabe von höchstens 22'150'000 vollständig zu liberierenden Namenaktien mit einem Nennwert von je CHF 0.40 zu erhöhen.
[Im Übrigen bleiben die Bestimmungen zum genehmigten Aktienkapital unverändert.]
Erläuterung: Die Gesellschaft hat Anfang 2017 im Rahmen eines öffentlichen Angebotes Aktien gestützt auf Artikel 3a ausgegeben, wodurch sich das genehmigte Kapital auf CHF 2.86 Millionen verringerte. Um die Finanzierung der zukünftigen Unternehmensentwicklung zu ermöglichen und die finanzielle Flexibilität zu erhöhen, beantragt der Verwaltungsrat, die Erhöhung des genehmigten Kapitals auf CHF 8.86 Millionen und die Anpassung von Artikel 3a der Statuten. Die Ermächtigung zur Erhöhung des Aktienkapitals um CHF 8.86 Millionen ist für zwei Jahre gültig.
Invitation to Annual General Meeting of Auris Medical Holding AG | Page 6 of 9 |
4.2 | Erhöhung Bedingtes Kapital zu Finanzierungszwecken |
Der Verwaltungsrat beantragt, das bedingte Kapital zu Finanzierungszwecken von CHF 4'860’000 auf CHF 6'260’000 zu erhöhen und Artikel 3b Abs. 1 der Statuten wie folgt anzupassen:
Artikel 3b Abs. 1 Bedingtes Kapital zu Finanzierungszwecken
Das Aktienkapital wird im Maximalbetrag von CHF 6’260'000.00 durch Ausgabe von höchstens 15'650’000 vollständig zu liberierenden Namenaktien mit einem Nennwert von je CHF 0.40 erhöht durch Ausübung von Options- und Wandelrechten, welche in Verbindung mit Anleihensobligationen, ähnlichen Obligationen, Darlehen oder anderen Finanzmarktinstrumenten oder vertraglichen Verpflichtungen der Gesellschaft oder einer ihrer Konzerngesellschaften ausgegeben werden, und/oder durch Ausübung von Optionsrechten, welche von der Gesellschaft oder einer ihrer Konzerngesellschaften ausgegeben werden („Finanzinstrumente“). Das Bezugsrecht der Aktionäre ist ausgeschlossen. Zum Bezug der neuen Aktien sind die jeweiligen Inhaber von Finanzinstrumenten berechtigt. Die Bedingungen der Finanzinstrumente sind durch den Verwaltungsrat festzulegen.
[Im Übrigen bleiben die Statutenbestimmungen zum bedingten Kapital zu Finanzierungszwecken unverändert.]
Erläuterung: Die Gesellschaft hat 2016 und Anfang 2017 im Rahmen einer Darlehensfinanzierung und eines öffentlichen Angebotes Finanzinstrumente gestützt auf Artikel 3b Abs. 1 ausgegeben. Um die Finanzierung der zukünftigen Unternehmensentwicklung zu ermöglichen und die finanzielle Flexibilität zu erhöhen, beantragt der Verwaltungsrat die Erhöhung des bedingten Kapitals für Finanzierungszwecke auf CHF 6.26 Millionen und die Anpassung von Artikel 3b Abs. 1 der Statuten.
4.3 | Erhöhung Bedingtes Kapital für Beteiligungspläne |
Der Verwaltungsrat beantragt, das bedingte Kapital für Beteiligungspläne von CHF 1'989'674.80 auf CHF 2’600’000 zu erhöhen und das bedingte Kapital und Artikel 3b Abs. 3 der Statuten wie folgt anzupassen:
Artikel 3b Abs. 3 Bedingtes Kapital für Beteiligungspläne
Das Aktienkapital wird unter Ausschluss des Bezugs- und Vorwegzeichnungsrechts im Maximalbetrag von CHF 2'600'000.00 durch Ausgabe von höchstens 6'500'000 vollständig zu liberierenden Namenaktien mit einem Nennwert von je CHF 0.40 erhöht durch Ausgabe von Aktien infolge Ausübung von Optionen oder diesbezüglichen Bezugsrechten, welche Mitarbeiterinnen und Mitarbeitern, Mitgliedern des Verwaltungsrates oder Beratern der Gesellschaft oder einer ihrer Konzerngesellschaften im Rahmen eines oder mehrerer durch den Verwaltungsrat erlassenen Aktienbeteiligungsprogramme oder Reglemente ausgegeben bzw. eingeräumt werden. Der Verwaltungsrat regelt die Einzelheiten.
[Im Übrigen bleiben die Statutenbestimmungen zum bedingten Kapital für Beteiligungspläne unverändert.]
Erläuterung: Mitarbeiterbeteiligungspläne sind ein wesentlicher Bestandteil der Vergütungsstrategie der Gesellschaft. Sie ermöglichen es der Gesellschaft, attraktive Anreize für Mitarbeitende zu schaffen, die für die Entwicklung des Geschäfts erforderlich sind, und diese Mitarbeitenden zu halten.
5 | Vergütung des Verwaltungsrats und der Geschäftsleitung |
5.1 | Genehmigung der Vergütung des Verwaltungsrats |
Der Verwaltungsrat beantragt, den maximalen Gesamtbetrag der Vergütung der Mitglieder des Verwaltungsrats in der Höhe von CHF 800’000 (brutto) für den Zeitraum von der ordentlichen Generalversammlung 2017 bis zur ordentlichen Generalversammlung 2018 zu genehmigen.
Invitation to Annual General Meeting of Auris Medical Holding AG | Page 7 of 9 |
5.2 | Genehmigung der Vergütung der Geschäftsleitung für das Geschäftsjahr 2018 |
Der Verwaltungsrat beantragt, den maximalen Gesamtbetrag der Vergütung der Mitglieder Geschäftsleitung in der Höhe von CHF 4'000’000 (brutto) für das Geschäftsjahr 2018 zu genehmigen.
6 | Wahlen in den Verwaltungsrat und Wiederwahl des Präsidenten |
Der Verwaltungsrat beantragt die:
6.1 | - Wiederwahl von Thomas Meyer als Mitglied und als Präsident des Verwaltungsrats |
6.2 | - Wiederwahl von Armando Anido als Mitglied des Verwaltungsrats |
6.3 | - Wiederwahl von Oliver Kubli als Mitglied des Verwaltungsrats |
6.4 | - Wiederwahl von Berndt A. Modig als Mitglied des Verwaltungsrats |
6.5 | - Wiederwahl von Antoine Papiernik-Berkhauer als Mitglied des Verwaltungsrats |
6.6 | - Wiederwahl von Calvin W. Roberts als Mitglied des Verwaltungsrats |
6.7 | - Wahl von Mats Peter Blom als Mitglied des Verwaltungsrats |
jeweils für eine Amtsdauer von einem Jahr bis zum Abschluss der ordentlichen Generalversammlung 2018.
7 | Wahlen in den Vergütungsausschuss des Verwaltungsrats |
Der Verwaltungsrat beantragt die:
7.1 | - Wiederwahl von Armando Anido als Mitglied des Vergütungsausschusses |
7.2 | - Wahl von Calvin W. Roberts als Mitglied des Vergütungsausschusses jeweils für eine Amtsdauer von einem Jahr bis zum Abschluss der ordentlichen Generalversammlung 2018. |
8 | Wiederwahl der Revisionsstelle |
Der Verwaltungsrat beantragt die Wiederwahl von Deloitte AG als Revisionsstelle für das Geschäftsjahr 2017.
9 | Wiederwahl des unabhängigen Stimmrechtsvertreters |
Der Verwaltungsrat beantragt die Wiederwahl von Rechtsanwalt Sandro G. Tobler, Zug, als unabhängigen Stimmrechtsvertreter für eine Amtsdauer von einem Jahr bis zum Abschluss der ordentlichen Generalversammlung 2018.
Zug, 14. März 2017
Für den Verwaltungsrat
// Thomas Meyer, Präsident und CEO
Invitation to Annual General Meeting of Auris Medical Holding AG | Page 8 of 9 |
Organisatorische Hinweise
A | Lagebericht |
Der Lagebericht, die Jahresrechnung, die Konzernrechnung und der Vergütungsbericht der Auris Medical Holding AG für das Geschäftsjahr 2016 sowie die dazugehörigen Berichte der Revisionsstelle können in der Rubrik “Investors” unserer Website (www.aurismedical.com) eingesehen werden.
B | Einladung und Persönliche Teilnahme |
An der Generalversammlung teilnahme- und stimmberechtigt sind die am 7. April 2017 um 16 Uhr EST im Aktienbuch unseres Transfer Agents, American Stock Transfer & Trust Company, LLC, eingetragenen Aktionäre. Die Einladung wird am 14. März 2017 an die am 10. März 2017 im Aktienbuch eingetragenen Aktionäre versandt. Aktionäre, die sich nach dem 10. März 2017 im Aktienbuch eintragen lassen, erhalten die Einladung nach dem 7. April 2017.
Aktionäre, die persönlich an der Generalversammlung teilnehmen, müssen sich am Eingang mit dem Vollmachtsformular und einem gültigen Personalausweis ausweisen.
C | Vollmachten |
Aktionäre, die nicht persönlich an der Generalversammlung teilnehmen, können:
(a) | dem unabhängigen Stimmrechtsvertreter, Herrn RA Sandro Tobler, Schnurrenberger, Tobler, Gnehm & Partner, Alpenstrasse 2, 6300 Zug, schriftlich oder elektronisch eine Vollmacht erteilen; oder |
(b) | einem anderen Aktionär oder einem Dritten schriftlich eine Vollmacht erteilen. |
Vollmachten an den unabhängigen Stimmrechtsvertreter müssen bis zum 11. April 2017, 23:59 Uhr EST, beim unabhängigen Stimmrechtsvertreter oder Vote Processing c/o Broadridge, 51 Mercedes Way, Edgewood NY11717, USA, eingehen. Später eingehende Vollmachten können nicht berücksichtigt werden. Die Login Daten für die elektronische Erteilung der Vollmachten sind auf dem Vollmachtsformular abgedruckt. Elektronische Vollmachten müssen bis zum 11. April 2017, 23:59 Uhr EST, eingehen.
Wenn Sie dem unabhängigen Stimmrechtsvertreter eine erteilen, jedoch keine Weisungen zur Stimmrechtsabgabe erteilen, wird der unabhängige Stimmrechtsvertreter jeweils entsprechend dem Antrag des Verwaltungsrates abstimmen.
Aktionäre, die dem unabhängigen Stimmrechtsvertreter schriftlich oder elektronisch eine Vollmacht erteilen, sind an der Generalversammlung nicht stimmberechtigt.
D | Eintragungen im Aktienbuch / Keine Handelsbeschränkung |
Informationen zur Eintragung im Aktienbuch sind in der in der Rubrik “Investors” unserer Website (www.aurismedical.com) erhältlich. Zwischen dem 7. April 2017, 16 Uhr EST, und 13. April 2017, 16 Uhr EST, werden keine Aktionäre mit Stimmrecht im Aktienbuch der Gesellschaft eingetragen. In ihrer Eigenschaft als Transfer Agent nimmt American Stock Transfer & Trust Company, LLC Eintragungen und Löschungen im Aktienbuch auch während der Registersperre vor.
Die Eintragung der Aktionäre zum Zweck der Stimmabgabe hat keinen Einfluss auf den Handel mit Auris Medical Aktien, die von den eingetragenen Aktionären vor, während oder nach der Generalversammlung gehalten werden.
E | Aktien in “Street Name” |
Der Stichtag für Aktien, die treuhänderisch gehalten werden, ist der 10. März 2017. Die wirtschaftlich Berechtigten beachten in Bezug auf die Ausübung der Stimmrechte die Weisungen ihrer Bank, Broker oder Treuhänder. Wirtschaftlich Berechtigte, die persönlich an der Generalversammlung teilnehmen wollen, benötigen eine Vollmacht der Organisation, die ihre Aktien hält. Die Vollmacht muss zusammen mit einem gültigen Personalausweis am Eingang zur Generalversammlung vorgewiesen werden.
Wirtschaftlich Berechtigte, die keine Vollmacht von ihrem Treuhänder erhalten haben, sind nicht berechtigt, die Aktien zu vertreten und an der Generalversammlung teilzunehmen.
Fragen:
Bei Fragen zur Generalversammlung wenden Sie sich bitte an:
Auris Medical Holding AG, zHd Investor Relations
Bahnhofstrasse 21, 6300 Zug, Schweiz
Tel. +41 41 729 71 94 / Email: Investors[at]aurismedical.com
Invitation to Annual General Meeting of Auris Medical Holding AG | Page 9 of 9 |
[This page intentionally left blank]
Exhibit 99.3
AURIS MEDICAL HOLDING AG, ZUG
Consolidated Financial Statements for the Year Ended December 31, 2016 and Statutory Auditor’s Report
Statutory Auditor’s Report
To the General Meeting of
Auris Medical Holding AG, Zug
Report on the Audit of the Consolidated Financial Statements
Opinion
We have audited the consolidated financial statements of Auris Medical Holding AG and its subsidiaries (the Group), which comprise the consolidated statement of financial position as at December 31, 2016, and the consolidated statements of profit or loss and the other comprehensive loss, the statement of changes in equity, the statement of cash flows and notes to the consolidated financial statements for the year then ended.
In our opinion the accompanying consolidated financial statements give a true and fair view of the consolidated financial position of the Group as at December 31, 2016, and its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards (IFRS) and comply with Swiss law.
Basis for Opinion
We conducted our audit in accordance with Swiss law, International Standards on Auditing (ISAs) and Swiss Auditing Standards. Our responsibilities under those provisions and standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the provisions of Swiss law and the requirements of the Swiss audit profession, as well as the IESBA Code of Ethics for Professional Accountants, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Auris Medical Holding AG
Report of the Statutory Auditor
for the Year Ended
December 31, 2016
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matter | How the scope of our audit responded to the key audit matter |
Liquidity projection for going concern assessment
We identified that the most significant assumption in the Group’s assessment on its ability to continue as a going concern was the expected cash-inflow from the offering described in note 25, subsequent events, as well as future liquidity projection derived from its budget. The calculations supporting the assessment require management to make judgments on estimated future spending for research and development cost and general administration cost required for the development of the Group’s products.
The liquidity projection is fundamental to assess the appropriateness of the basis adopted for the preparation of the financial statements and therefore represents a key audit matter. |
We tested the design and implementation of the
Group’s relevant controls and assessed the appropriateness of the methodology applied for the liquidity projection that
builds the basis for the Group’s going concern conclusion. Our audit procedures on the liquidity projection underlying the
going concern conclusion, amongst others, included:
· corroborating liquidity projection with management and members of the Board of Directors
· testing mechanical accuracy of the liquidity forecast
· critically assessing how the Group’s assumptions tie back to the budget approved by the Board of Directors
· comparing planned research and development as well as general and administrative spending based on existing contractual obligations and historical trends to liquidity projection
· performing historical back testing to obtain an understanding of the past precision of the budget assumptions to identify potential management bias effects included in the liquidity projections |
Auris Medical Holding AG
Report of the Statutory Auditor
for the Year Ended
December 31, 2016
Key audit matter | How the scope of our audit responded to the key audit matter |
Employee Benefits
The Group has recorded employee benefits of CHF 2.092 million as of December 31, 2016. The assumptions that underpin the valuation of the defined employee benefit assets and liabilities are critical, and also subjective.
The employee benefit recognised in the balance sheet represents the present value of defined benefit obligations calculated annually by an independent actuary. These actuarial valuations are sensitive to key assumptions such as discount rates, inflation rates, and mortality rates. Changes in any of these assumptions can lead to a material movement in the net employee benefit liability.
Given the judgement required by management in setting these assumptions, the volatility in employee benefit balances that can result from changes in assumptions, and the significance of the balance to the consolidated financial statements as a whole, the estimation of employee benefit obligations is a key audit matter.
Refer to Note 18, Employee benefits
|
We tested the design and implementation of the Group’s relevant controls in respect of the valuation process for the employee benefit plan.
We evaluated the Group’s assessment of the assumptions used in the valuation of defined benefit liabilities and the information contained within the actuarial valuation report for the employee benefit plan.
We tested the membership and salary data used in the valuation of the employee benefit plan by reconciliation to payroll records on a sample basis. We also verified employee benefit assets with a third-party confirmation.
Working with our internal pension specialists, we audited the valuation report from the Group’s external actuary and assessed their expertise and independence. The procedures included, amongst others, the assessment of the key assumptions applied, including discount, inflation and mortality rates, against external data, where available, and forming our own independent expectations based on our knowledge of the Swiss pension system.
We also assessed the adequacy and completeness of the related employee benefit disclosures in the consolidated financial statements. |
Auris Medical Holding AG
Report of the Statutory Auditor
for the Year Ended
December 31, 2016
Valuation of derivative financial instruments – options and warrants
The option valuation and recorded option charge are highly depending on management’s assumptions of expected life of the issued options, the percentage of option holders fulfilling the vesting condition and the historical volatility of the share price. Further, required disclosures for instruments relating to equity incentive plans under IFRS 2 are extensive.
Limited historic information on the volatility of the Company’s share price also impacts the valuation of the warrants, which are exercisable at any time over a period of seven years commencing on July 19, 2016.
There is significant measurement uncertainty involved in the valuation of derivative financial instruments and therefore this represents a key audit matter.
Refer to Note 13, Shared based compensation, Note 5, Financial instruments and risk management, and Note 24, Loan and Warrant.
|
Our audit procedures included, amongst others, testing the Group’s relevant controls on the valuation and calculation of the option charge and the valuation of warrants.
We performed on a sample basis test of details from all options issued to verify the underlying data is accurate. In addition, we read the compensation decision and tied the information to the option summary ensuring completeness. We verified that the warrant inputs are in line with the Warrant Agreement.
We assessed the valuation methodology for options and warrants applied and the reasonableness of the underlying assumptions by using our internal valuation specialists to assist us in evaluating the methodology and specific assumptions, in particular those relating to the expected volatility and risk free interest rate by using publicly available market information and historical information about their share price. Further, our internal valuation specialists performed an independent recalculation of the options and warrants valuation.
We recalculated the Group’s option charge to verify the accuracy of the option charge recorded in the statement of profit or loss.
We audited the subsequent measurement impact related to warrants on the statement of profit or loss by calculating the difference between the initial valuation per issuance and the valuation as per year-end.
We focused on the adequacy of the Group’s disclosures on those assumptions and the required disclosures related to options in line with IFRS 2 and related to warrants in line with IFRS 7. |
Auris Medical Holding AG
Report of the Statutory Auditor
for the Year Ended
December 31, 2016
Other Information in the Annual Report
The Board of Directors is responsible for the other information included in Form 20-F and Form 6-K on which this report is furnished (“annual report”). The other information comprises all information included in the annual report, but does not include the consolidated financial statements, the stand-alone financial statements, the compensation report of the Company and our auditor’s reports thereon.
Our opinion on the consolidated financial statements does not cover the other information in the annual report and we do not express any form of assurance conclusion thereon.
In connection with our audit of the consolidated financial statements, our responsibility is to read the other information in the annual report and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibility of the Board of Directors for the Consolidated Financial Statements
The Board of Directors is responsible for the preparation of the consolidated financial statements that give a true and fair view in accordance with IFRS and the provisions of Swiss law, and for such internal control as the Board of Directors determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, the Board of Directors is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Auris Medical Holding AG
Report of the Statutory Auditor
for the Year Ended
December 31, 2016
Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Swiss law, ISAs and Swiss Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
A further description of our responsibilities for the audit
of the consolidated financial statements is located at the website of EXPERTsuisse:
http://expertsuisse.ch/en/audit-report-for-public-companies. This description forms part of our auditor’s report.
Report on Other Legal and Regulatory Requirements
In accordance with article 728a paragraph 1 item 3 CO and the Swiss Auditing Standard 890, we confirm that an internal control system exists, which has been designed for the preparation of consolidated financial statements according to the instructions of the Board of Directors.
We recommend that the consolidated financial statements submitted to you be approved.
Deloitte AG
/s/ Matthias Gschwend | /s/ Adrian Kaeppeli |
Licensed Audit Expert | Licensed Audit Expert |
Auditor in Charge |
Zurich, March 10, 2017
Enclosures
- | Consolidated financial statements (consolidated statements of profit or loss and the other comprehensive loss, consolidated statement of financial position, statement of changes in equity, statement of cash flows and notes to the consolidated financial statements) |
AURIS MEDICAL HOLDING AG
Consolidated Statement of Profit or Loss and Other Comprehensive Loss
For the Years Ended December 31, 2016, 2015 and 2014
(in CHF)
Note | 2016 | 2015 | 2014 | |||||
Research and development | 16 | (24,776,763) | (26,536,176) | (17,704,461) | ||||
General and administrative | 17 | (5,446,512) | (4,341,570) | (4,489,051) | ||||
Operating loss | (30,223,275) | (30,877,746) | (22,193,512) | |||||
Interest income | 19 | 67,565 | 36,562 | 52,133 | ||||
Interest expense | 19 | (828,547) | (7,985) | (55,810) | ||||
Foreign currency exchange gain/(loss), net | 19 | (100,097) | 1,144,106 | 4,012,174 | ||||
Revaluation gain from derivative financial instruments | 19, 24 | 291,048 | – | – | ||||
Loss before tax | (30,793,306) | (29,705,063) | (18,185,015) | |||||
Income tax gain | 20 | 131,055 | – | – | ||||
Net loss attributable to owners of the Company | (30,662,251) | (29,705,063) | (18,185,015) | |||||
Other comprehensive loss: | ||||||||
Items that will never be reclassified to profit or loss | ||||||||
Remeasurements of defined benefit liability, | ||||||||
net of taxes of CHF 0 | 18 | (394,102) | (53,916) | (1,101,468) | ||||
Items that are or may be reclassified to profit or loss | ||||||||
Foreign currency translation differences, | ||||||||
net of taxes of CHF 0 | (19,723) | (12,712) | (105,104) | |||||
Other comprehensive loss, net of taxes of CHF 0 | (413,825) | (66,628) | (1,206,572) | |||||
Total comprehensive loss attributable to owners of the Company | (31,076,076) | (29,771,691) | (19,391,587) | |||||
Basic and diluted loss per share | 21 | (0.89) | (0.92) | (0.66) |
The accompanying notes form an integral part of these consolidated financial statements.
AURIS MEDICAL HOLDING AG
Consolidated Statement of Financial Position
As of December 31, 2016 and 2015
(in CHF)
Note | December 31, 2016 |
December 31, 2015 | ||||
ASSETS | ||||||
Non-current assets | ||||||
Property and equipment | 7 | 369,294 | 222,570 | |||
Intangible assets | 8 | 1,482,520 | 1,482,520 | |||
Other non-current receivables | 114,778 | 38,066 | ||||
Total non-current assets | 1,966,592 | 1,743,156 | ||||
Current assets | ||||||
Other receivables | 9 | 296,531 | 650,716 | |||
Prepayments | 10 | 952,595 | 181,044 | |||
Cash and cash equivalents | 11 | 32,442,222 | 50,237,300 | |||
Total current assets | 33,691,348 | 51,069,060 | ||||
Total assets | 35,657,940 | 52,812,216 | ||||
EQUITY AND LIABILITIES | ||||||
Equity | ||||||
Share capital | 12 | 13,731,881 | 13,721,556 | |||
Share premium | 112,838,815 | 112,662,910 | ||||
Foreign currency translation reserve | (83,544) | (63,821) | ||||
Accumulated deficit | (112,344,303) | (81,578,733) | ||||
Total shareholders' equity attributable to owners of the Company | 14,142,849 | 44,741,912 | ||||
Non-current liabilities | ||||||
Loan | 24 | 10,151,498 | – | |||
Derivative financial instruments | 24 | 117,132 | – | |||
Employee benefits | 18 | 2,092,434 | 1,575,833 | |||
Deferred tax liabilities | 20 | 196,582 | 327,637 | |||
Total non-current liabilities | 12,557,646 | 1,903,470 | ||||
Current liabilities | ||||||
Loan | 24 | 2,212,706 | – | |||
Trade and other payables | 14 | 1,837,997 | 1,205,522 | |||
Accrued expenses | 15 | 4,906,742 | 4,961,312 | |||
Total current liabilities | 8,957,445 | 6,166,834 | ||||
Total liabilities | 21,515,091 | 8,070,304 | ||||
Total equity and liabilities | 35,657,940 | 52,812,216 |
The accompanying notes form an integral part of these consolidated financial statements.
AURIS MEDICAL HOLDING AG
Consolidated Statement of Changes in Equity
As of December 31, 2016, 2015 and 2014
(in CHF)
Note | Share Capital |
Share Premium |
Foreign Currency Translation Reserve |
Accumulated Deficit |
Total Equity | ||||||
As of January 1, 2014 | 6,487,130 | 35,608,210 | 53,995 | (33,115,689) | 9,033,646 | ||||||
Total comprehensive loss | |||||||||||
Net loss | – | – | – | (18,185,015) | (18,185,015) | ||||||
Other comprehensive loss | – | – | (105,104) | (1,101,468) | (1,206,572) | ||||||
Total comprehensive loss | – | – | (105,104) | (19,286,483) | (19,391,587) | ||||||
Transactions with owners of the Company | |||||||||||
Issue of ordinary shares associated with Initial Public Offering ("IPO") | 4,045,294 | 47,261,446 | – | – | 51,306,740 | ||||||
Issuance costs associated with IPO | – | (1,815,056) | – | – | (1,815,056) | ||||||
Conversion of convertible loan | 1,043,180 | 12,717,655 | – | – | 13,760,835 | ||||||
Share issuance costs | – | (136,697) | – | – | (136,697) | ||||||
Share based payments | – | – | – | 270,747 | 270,747 | ||||||
Share options exercised | 28,552 | 225,613 | – | – | 254,165 | ||||||
Balance at December 31, 2014 | 11,604,156 | 93,861,171 | (51,109) | (52,131,426) | 53,282,793 | ||||||
As of January 1, 2015 | 11,604,156 | 93,861,171 | (51,109) | (52,131,426) | 53,282,793 | ||||||
Total comprehensive loss | |||||||||||
Net loss | – | – | – | (29,705,063) | (29,705,063) | ||||||
Other comprehensive loss | – | – | (12,712) | (53,916) | (66,628) | ||||||
Total comprehensive loss | – | – | (12,712) | (29,758,979) | (29,771,691) | ||||||
Transactions with owners of the Company | |||||||||||
Capital increase from follow-on offering | 2,110,000 | 19,604,877 | – | – | 21,714,877 | ||||||
Transaction costs | 12 | – | (643,796) | – | – | (643,796) | |||||
Share issuance costs | – | (211,142) | – | – | (211,142) | ||||||
Share based payments | 13 | – | – | – | 311,671 | 311,671 | |||||
Share options exercised | 13 | 7,400 | 51,800 | – | – | 59,200 | |||||
Balance at December 31, 2015 | 13,721,556 | 112,662,910 | (63,821) | (81,578,733) | 44,741,912 | ||||||
As of January 1, 2016 | 13,721,556 | 112,662,910 | (63,821) | (81,578,733) | 44,741,912 | ||||||
Total comprehensive loss | |||||||||||
Net loss | – | – | – | (30,662,251) | (30,662,251) | ||||||
Other comprehensive loss | – | – | (19,723) | (394,102) | (413,825) | ||||||
Total comprehensive loss | – | – | (19,723) | (31,056,353) | (31,076,076) | ||||||
Transactions with owners of the Company | |||||||||||
Issue of bonus shares | 13 | 10,325 | 177,767 | – | – | 188,092 | |||||
Share issuance costs | 13 | – | (1,862) | – | – | (1,862) | |||||
Share based payments | 13 | – | – | – | 290,783 | 290,783 | |||||
Balance at December 31, 2016 | 13,731,881 | 112,838,815 | (83,544) | (112,344,303) | 14,142,849 |
The accompanying notes form an integral part of these consolidated financial statements.
AURIS MEDICAL HOLDING AG
Consolidated Statement of Cash Flows
For the Years Ended December 31, 2016, 2015, and 2014
(in CHF)
Note | 2016 | 2015 | 2014 | ||||
Cash flows from operating activities | |||||||
Net loss | (30,662,251) | (29,705,063) | (18,185,015) | ||||
Adjustments for: | |||||||
Depreciation | 16, 17 | 97,600 | 92,777 | 73,984 | |||
Unrealized foreign currency exchange (gain)/loss, net | 99,091 | (1,167,227) | (4,066,452) | ||||
Net interest expense/(income) | 19 | 748,840 | (36,390) | (2,498) | |||
Share based payments | 13 | 290,783 | 311,671 | 270,747 | |||
Employee benefits | 122,501 | 111,321 | (19,211) | ||||
Fair value derivative financial instruments | 24 | (291,048) | – | – | |||
Income tax gain | 20 | (131,055) | – | – | |||
(29,725,539) | (30,392,911) | (21,928,445) | |||||
Changes in: | |||||||
Other receivables | 277,483 | (146,244) | (17,634) | ||||
Prepayments | (771,551) | 84,126 | (82,033) | ||||
Trade and other payables | 632,474 | (2,028,862) | 2,279,626 | ||||
Accrued expenses | 133,522 | 3,756,744 | 432,449 | ||||
Net cash used in operating activities | (29,453,611) | (28,727,147) | (19,316,037) | ||||
Cash flows from investing activities | |||||||
Purchase of property and equipment | 7 | (244,324) | (79,920) | (113,496) | |||
Purchase of intangibles | 8 | – | – | (1,125,000) | |||
Interest received | 19 | 67,553 | 36,562 | 52,133 | |||
Net cash from/(used in) investing activities | (176,771) | (43,358) | (1,186,363) | ||||
Cash flows from financing activities | |||||||
Proceeds from exercise of options | 12 | – | 59,200 | 254,165 | |||
Share issuance costs | 12 | (1,862) | (211,142) | (136,697) | |||
Proceeds from issue of loan with warrant | 24 | 11,986,671 | – | – | |||
Proceeds from follow-on offering, net of underwriting fees and follow-on offering costs | 12 | – | 21,071,081 | – | |||
Proceeds from IPO, net of underwriting fees and IPO costs |
– | – | 50,037,847 | ||||
Share issuance costs IPO | – | – | (546,163) | ||||
Interest paid | 19, 24 | (546,170) | (172) | – | |||
Net cash from financing activities | 11,438,639 | 20,918,967 | 49,609,152 | ||||
Net (decrease)/increase in cash and cash equivalents | (18,191,743) | (7,851,538) | 29,106,752 | ||||
Cash and cash equivalents at beginning of the period | 50,237,300 | 56,934,325 | 23,865,842 | ||||
Net effect of currency translation on cash | 396,665 | 1,154,513 | 3,961,731 | ||||
Cash and cash equivalents at end of the period | 32,442,222 | 50,237,300 | 56,934,325 |
The accompanying notes form an integral part of these consolidated financial statements.
AURIS MEDICAL HOLDING AG
1. Reporting entity
Auris Medical Holding AG (the “Company”) is a corporation (Aktiengesellschaft) organized in accordance with Swiss law and domiciled in Switzerland. The Company’s registered address is Bahnhofstrasse 21, 6300 Zug. These consolidated financial statements comprise the Company and its subsidiaries (together referred to as the “Group” and individually as “Group entities”). The Company is the ultimate parent of the following Group entities:
· | Auris Medical AG, Basel, Switzerland (100%) with a nominal share capital of CHF 2,500,000 |
· | Otolanum AG, Zug, Switzerland (100%) with a nominal share capital of CHF 100,000 |
· | Auris Medical Inc., Chicago, United States (100%) with a nominal share capital of USD 15,000 |
· | Auris Medical Ltd., Dublin, Ireland (100%) with a nominal share capital of EUR 100 |
On April 22, 2014, we changed our name from Auris Medical AG to Auris Medical Holding AG. On May 21, 2014 the domicile of Auris Medical Holding AG was transferred from Basel to Zug.
The Group is primarily involved in the development of pharmaceutical products for the treatment of inner ear and vestibular disorders, in particular tinnitus and hearing loss. Its most advanced projects are in the late stage of clinical development.
2. Basis of preparation
Statement of compliance
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”).
These consolidated financial statements were approved by the Board of Directors of the Company on March 10, 2017.
Basis of measurement
The consolidated financial statements are prepared on the historical cost basis, except for the revaluation to fair value of certain financial assets. Historical cost is generally based on the fair value of the consideration given in exchange for goods and services. The principal accounting policies adopted are set out below.
Functional and reporting currency
These consolidated financial statements are presented in Swiss Francs (“CHF”), which is the Company’s functional (“functional currency”) and the Group’s reporting currency.
Use of estimates and judgments
The preparation of financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions of accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
Information about judgments made in applying accounting policies that have the most significant effects on the amounts recognized in the consolidated financial statements are described below.
Income taxes
As disclosed in Note 20 the Group has significant tax losses in Switzerland. These tax losses represent potential value to the Group to the extent that the Group is able to create taxable profits in Switzerland prior to expiry of such losses. Tax losses may be used within 7 years from the year the losses arose.
The Group also has tax losses in the United States which may be used within 20 years of the end of the year in which losses arose, or for a shorter time period in accordance with prevailing state law.
Other than a tax asset in the amount of CHF 207,445, the Group has not recorded any deferred tax assets in relation to these tax losses. The key factors which have influenced management in arriving at this evaluation are the fact that the business is still in a development phase and the Group has not yet a history of making profits. Should management’s assessment of the likelihood of future taxable profits change, a deferred tax asset will be recorded. Income tax gain reflects the reassessment of deferred tax assets and liabilities booked in the 2014 and 2015 fiscal years.
Development expenditures
The project stage forms the basis for the decision as to whether costs incurred for the Group’s development projects can be capitalized. Generally clinical development expenditures are not capitalized until the Group obtains regulatory approval (i.e. approval to commercially use the product), as this is considered to be essentially the first point in time where it becomes probable that future revenues can be generated. Given the current stage of the Group’s development projects, no development expenditures have yet been capitalized. The Group has capitalized certain milestone payments with regard to license payments.
As of each reporting date, the Group estimates the level of service performed by the vendors and the associated costs incurred for the services performed. As part of the process of preparing the Group’s financial statements, the Group is required to estimate its accrued expenses. This process involves reviewing contracts, identifying services that have been performed on the Group’s behalf and estimating the level of service performed and the associated cost incurred for the service when it has not yet been invoiced or otherwise notified of the actual cost.
Employee benefits
The Group maintains a pension plan for all employees in Switzerland through payments to a legally independent collective foundation. This pension plan qualifies under IFRS as defined benefit pension plan.
The Group’s net obligation in respect of defined benefit plans is calculated by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods, discounting that amount and deducting the fair value of any plan assets. The Company makes relevant actuarial assumptions with regard to the discount rate, future salary increases and life expectancy.
3. Significant accounting policies
The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial statements, unless otherwise indicated.
Basis of consolidation
Subsidiaries
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases.
Transactions eliminated on consolidation
All inter-company balances, transactions and unrealized gains on transactions have been eliminated in consolidation. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Segment reporting
A segment is a distinguishable component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group’s other components.
The Chief Executive Officer is determined to be the Group’s Chief Operating Decision Maker (“CODM”). The CODM assesses the performance and allocates the resources of the Group as a whole, as all of the Group’s activities are focusing on the development of pharmaceutical products for the treatment of inner ear and vestibular disorders. Financial information is only available for the Group as a whole. Therefore, management considers there is only one operating segment under the requirements of IFRS 8, Operating Segments.
Foreign currency
Foreign currency transactions
Items included in the financial statements of Group entities are measured using the currency of the primary economic environment in which the entity operates. Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in profit or loss. Non-monetary items that are measured based on historical cost in a foreign currency are not re-translated.
Foreign operations
Assets and liabilities of Group entities whose functional currency is other than CHF are included in the consolidation by translating the assets and liabilities into the reporting currency at the exchange rates applicable at the end of the reporting period. Income and expenses are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transaction).
These foreign currency translation differences are recognized in Other Comprehensive Loss and presented in the foreign currency translation reserve in equity. When a foreign operation is disposed of such that control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal.
Closing rates for the most significant foreign currencies:
Currency |
Geographical area |
Reporting |
December 31, |
December 31, |
December 31, | |||||||
CHF | Swiss Franc | Switzerland | 3 | 1.0000 | 1.0000 | 1.0000 | ||||||
USD | Dollar | United States | 1 | 1.0196 | 1.0014 | 0.9895 | ||||||
EUR | Euro | Europe | 1 | 1.0723 | 1.0875 | 1.2027 |
Average exchange rates for the year for the most significant foreign currencies:
Currency |
Geographical area |
Reporting |
2016 |
2015 |
2014 | |||||||
CHF | Swiss Franc | Switzerland | 3 | 1.0000 | 1.0000 | 1.0000 | ||||||
USD | Dollar | United States | 1 | 0.9855 | 0.9613 | 0.9150 | ||||||
EUR | Euro | Europe | 1 | 1.0901 | 1.0659 | 1.2144 |
Property and equipment
Property and equipment is measured at historical costs less accumulated depreciation and any accumulated impairment losses. Historical costs include expenditures that are directly attributable to the acquisition of the items. When parts of an item of tangible assets have different useful lives, they are accounted for as separate tangible asset items (major components). Depreciation is calculated on a straight-line basis over the expected useful life of the individual asset or the shorter remaining lease term for leasehold improvements. The applicable estimated useful lives are as follows:
Production equipment | 5 years |
Office furniture and electronic data processing equipment (“EDP”) | 3 years |
Leasehold improvements | 5 years |
Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate. When an asset is reviewed for impairment, the asset’s carrying amount may be written down immediately to its recoverable amount, provided the asset’s carrying amount is greater than its estimated recoverable amount. Management assesses the recoverable amount by assessing the higher of its fair value less costs to sell or its value in use.
Cost and accumulated depreciation related to assets retired or otherwise disposed are removed from the accounts at the time of retirement or disposal and any resulting gain or loss is included in profit or loss in the period of disposition.
Intangible assets
Research and development
Expenditures on the Group’s research programs are not capitalized, they are expensed when incurred.
Expenditures on the Group’s development programs are generally not capitalized except if development costs can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable, and the Group intends to and has sufficient resources to complete development and to use or sell the asset. For the development projects of the Group, these criteria are generally only met when regulatory approval for commercialization is obtained. Given the current stage of the development projects, no development expenditures (other than certain milestone payments) have been capitalized in 2014 and 2015. Intellectual property-related costs for patents are part of the expenditure for research and development projects. Therefore, registration costs for patents are expensed when incurred as long as the research and development project concerned does not meet the criteria for capitalization.
Licenses
Intellectual property rights that are acquired by the Group are capitalized as intangible assets if they are controlled by the Group, are separately identifiable and are expected to generate future economic benefits, even if uncertainty exists as to whether the research and development will ultimately result in a marketable product. Consequently, upfront and milestone payments to third parties for the exclusive use of pharmaceutical compounds in specified areas of treatment are recognized as intangible assets.
Measurement
Intangible assets acquired that have finite useful lives are measured at cost less accumulated amortization and any accumulated impairment losses.
Subsequent expenditure
Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred.
Amortization
All licenses of the Group have finite lives. Amortization will commence once the Group’s intangible assets are available for use which will be the case after regulatory approvals are obtained and the related products are available for use. Amortization of licenses is calculated on a straight line basis over the period of the expected benefit or until the license expires, whichever is shorter. The estimated useful life is 10 years or the remaining term of patent protection. The Group assesses at each statement of financial position date whether intangible assets which are not yet ready for use are impaired.
Impairment of non-financial assets
Property and equipment and intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units). An impairment loss is recognized as the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Impairment losses are recognized in profit or loss. Assets that were previously impaired are reviewed for possible reversal of the impairment at each reporting date. Any increase in the carrying amount of an asset will be based on the depreciated historical costs had the initial impairment not been recognized.
Financial instruments
The Group classifies its financial assets in the following categories: loans and receivables and available-for-sale financial assets. The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition.
Recognition and derecognition of non-derivative financial assets and liabilities
The Group initially recognizes loans and receivables and debt securities issued on the date when they are originated. All other financial assets and financial liabilities are initially recognized on the trade date.
The Group derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred, or it neither transfers nor retains substantially all of the risks and rewards of ownership and does not retain control over the transferred asset. Any interest in such derecognized financial assets that is created or retained by the Group is recognized as a separate asset or liability.
The Group derecognizes a financial liability when its contractual obligations are discharged, cancelled, or expired.
Financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Group has a legal right to offset the amounts and intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.
Non-derivative financial assets and liabilities—measurement
Loans and receivables
These are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables are initially recognized at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, they are measured at amortized cost using the effective interest method, less any impairment losses.
Cash and cash equivalents
The Group considers all short-term, highly liquid investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value with original maturities of three months or less at the date of the purchase to be cash equivalents.
Non-derivative financial liabilities - measurement
Non-derivative financial liabilities are initially recognized at fair value less any directly attributable transaction costs. Subsequent to initial recognition, these liabilities are measured at amortized cost using the effective interest method.
Share capital
All shares of the Company are registered shares and classified as part of shareholders’ equity. Incremental costs directly attributable to the issue of the Company’s shares, net of any tax effects, are recognized as a deduction from equity. The Company has not paid any dividends since its inception and does not anticipate paying dividends in the foreseeable future.
Repurchase and reissue of ordinary shares (treasury shares)
When shares recognized as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, net of any tax effects, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares and are presented in the treasury share reserve. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity and the resulting surplus or deficit (calculated as the difference between initial cost and fair value) on the transaction is presented within share premium.
Convertible loans
The component parts of convertible loans issued by the Company are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangement. At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar non-convertible instrument. This amount is recorded as a liability on an amortized cost basis using the effective interest method until extinguished upon conversion or at the instrument’s maturity date. The equity component is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognized and included in equity, net of income tax effects, and is not subsequently remeasured.
Impairment of non-derivative financial assets
Financial assets are assessed at each reporting date to determine whether there is objective evidence of impairment.
Objective evidence that financial assets are impaired includes:
· | default or delinquency by a debtor; |
· | indications that a debtor or issuer will enter bankruptcy; |
· | adverse changes in the payment status of borrowers or issuers; |
· | the disappearance of an active market for a security; or |
· | observable data indicating that there is measurable decrease in expected cash flows from a group of financial assets. |
Financial assets measured at amortized cost
The Group considers evidence of impairment for these assets at an individual asset level. An impairment loss is calculated as the difference between an asset’s carrying amount and the present value of the estimated future cash flows discounted at the asset’s original effective interest rate. Losses are recognized in profit or loss and reflected in an allowance account. When the Group considers that there are no realistic prospects of recovery of the asset, the relevant amounts are written off. If the amount of impairment loss subsequently decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, then the previously recognized impairment loss is reversed through profit or loss.
Available-for-sale financial assets
Impairment losses on available-for-sale financial assets are recognized by reclassifying the losses accumulated in the fair value reserve to profit or loss. The amount reclassified is the difference between the acquisition cost (net of any principal repayment and amortization) and the current fair value, less any impairment loss previously recognized in profit or loss.
Derivative Financial Instruments
Derivative financial instruments are accounted at fair value and changes in fair value are shown as profit or loss. The fair value calculation of the derivative financial instruments is based on the Black-Scholes option pricing model. Assumptions are made for volatility and the risk free rate in order to estimate the fair value of the instrument.
Income tax
Income tax expense comprises current and deferred tax. It is recognized in profit or loss except to the extent that it relates to a business combination, or items recognized directly in equity or in Other Comprehensive Income.
Current tax
Current tax comprises the expected tax payable or receivable on the taxable income or loss for the year and any adjustment to tax payable or receivable in respect of previous years. It is measured using tax rates enacted or substantively enacted at the reporting date.
Deferred tax
Deferred income tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. Deferred tax is not recognized for:
· | temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss; |
· | temporary differences related to investments in subsidiaries to the extent that the Group is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and |
· | taxable temporary differences arising on the initial recognition of goodwill. |
Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.
Deferred income tax assets are recognized to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off tax assets against tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its tax assets and liabilities on a net basis.
Employee benefits
The Group maintains a pension plan for all employees in Switzerland through payments to a legally independent collective foundation. This pension plan qualifies under IFRS as defined benefit pension plan. There are no pension plans for the subsidiaries in Ireland and the United States.
The Group’s net obligation in respect of defined benefit plans is calculated by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods, discounting that amount and deducting the fair value of any plan assets.
The recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. In order to calculate the present value of economic benefits, consideration is given to any minimum funding requirements.
Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in Other Comprehensive Income. Past service costs, including curtailment gains or losses, are recognized immediately in general and administrative expenses within the operating results. Settlement gains or losses are recognized in general and administrative expenses within the operating results. The Group determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period or in case of any significant events between measurement dates to the then-net defined benefit liability (asset), taking into account any changes in the net defined benefit liability (asset) during the period as a result of contributions and benefit payments. Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.
Share-based compensation
The Company maintains various share-based payment plans in the form of stock option plans for its employees, members of the Board of Directors as well as key service providers. Stock options are granted at the Board’s discretion without any contractual or recurring obligations.
The share-based compensation plans qualify as equity settled plans. The grant-date fair value of share-based payment awards granted to employees is recognized as an expense, with a corresponding increase in equity, over the period that the employees become unconditionally entitled to the awards. The vesting of share options is conditional on the employee completing a period of service of three and four years respectively, from the grant date, in accordance with Stock Option Plans A and C. Under the Auris Medical Holding AG Long Term Equity Incentive Plan (the “Equity Incentive Plan” or “EIP”), 50% of granted share options granted to employees vest after a period of service of two years from the grant date and the remaining 50% vest after a period of service of three years from the grant date. Share options granted to members of the Board of Directors in 2016 and in 2015 vest after a period of one year after the grant date. Stock Option Plan B was created to provide shares for share based compensation plans; it was used in the years 2008, 2009 and 2014 and has been abolished in 2015.
The amount recognized as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognized as an expense is based on the number of awards that meet the related service and non-market performance conditions at the vesting date. Share-based payments that are not subject to any further conditions are expensed immediately at grant date. In the year the options are exercised the proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium.
Valuation of share options
Following the completion of our initial public offering, option pricing and values are determined based on the Black Scholes option pricing model and assumptions are made for inputs such as volatility of our stock and the risk free rate.
Provisions
Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, where it is more likely than not that an outflow of resources will be required to settle the obligation, and where a reliable estimate can be made of the amount of the obligation. Provisions are not recognized for future operating losses. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability.
Leases
Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to profit or loss on a straight-line basis over the period of the lease.
Earnings/(loss) per share
Basic earnings/(loss) per share are calculated by dividing the net profit/(loss) attributable to owners of the Company by the weighted average number of shares outstanding during the period. Diluted earnings/(loss) per share are calculated by dividing the net profit/(loss) attributable to the owners of the Company by the weighted average number of shares outstanding during the period adjusted for the conversion of all dilutive potential ordinary shares.
4. New standards, amendments and interpretations adopted by the group
In the current year, the following revised standards have been adopted in these financial statements. Adoption has not had a significant impact on the amounts reported in these financial statements but may impact the accounting for future transactions and arrangements.
IAS 1 amendments | Presentation of Financial Statements |
Various | Annual Improvements to IFRSs:2012-2014 Cycle |
IAS 16 & 38 amendments | Property Plant and Equipment, Intangible Assets |
IFRS 10,12, & IAS 28 amendments | Consolidated Financial Statements, Disclosure of Interests in Other Entities |
IFRS 14 | Regulatory Deferral Accounts |
IFRS 11 amendment | Joint Arrangement |
IAS 16 & 41 amendments | Property Plant and Equipment, Agriculture |
IAS 27 amendments | Consolidated and Separate Financial Statements |
A number of new standards, amendments to standards and interpretations are effective for annual periods beginning after January 1, 2017, and have not been applied in preparing these consolidated financial statements.
Standard/Interpretation |
Impact |
Effective date |
Planned | ||||
New standards, interpretations or amendments | |||||||
IFRS 2 | Amendment to IFRS 2, Classification and Measurement of Share-based Payment Transaction | 1) | January 1, 2018 | To be determined | |||
IFRS 9 | Financial Instruments | 1) | January 1, 2018 | To be determined | |||
IFRS 15 | Revenue from Contracts with Customers | 1) | January 1, 2018 | To be determined | |||
IFRS 15 | Amendments to IFRS 15 Contracts with Customers | 1) | January 1, 2018 | To be determined | |||
IFRS 16 | Leases | 1) | January 1, 2019 | To be determined | |||
IAS 7 | Amendments to IAS 7, Statement of Cash Flows | 1) | January 1, 2017 | FY 2017 | |||
IAS 12 | Amendments to IAS 12, Income Taxes | 1) | January 1, 2017 | FY 2017 | |||
IFRS 4 / IFRS 9 | Amendments to IFRS 4, Insurance Contracts | 1) | January 1, 2018 | To be determined |
1) | The impact on the consolidated financial statements of the Group cannot yet be determined with sufficient reliability. |
5. Financial instruments and risk management
The following table shows the carrying amounts of financial assets and financial liabilities:
Financial assets | ||||||
December 31, 2016 | December 31, 2015 | |||||
Available for sale | ||||||
Current financial assets | – | – | ||||
Loans and receivables | ||||||
Cash and cash equivalents | 32,442,222 | 50,237,300 | ||||
Other receivables | 134,900 | 592,792 | ||||
Total financial assets | 32,577,122 | 50,830,092 | ||||
Financial liabilities | ||||||
At amortized cost | ||||||
Trade and other payables | 1,837,997 | 1,205,522 | ||||
Accrued expenses | 4,652,033 | 4,917,074 | ||||
Loan | 12,364,204 | – | ||||
At fair value through profit and loss | ||||||
Derivative financial instruments | 117,132 | – | ||||
Total financial liabilities | 18,971,366 | 6,122,596 |
Fair values
The carrying amount of cash and cash equivalents, other receivables, trade and other payables and accrued expenses is a reasonable approximation of their fair value due to the short term nature of these instruments.
Financial risk factors
The Group’s activities expose it to a variety of financial risks: market risk, credit risk, interest rate and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. Management identifies, evaluates and controls financial risks. No financial derivatives have been used in 2016 and 2015 to hedge risk exposures. The Group invests its available cash in instruments with the main objectives of preserving principal, meeting liquidity needs and minimizing foreign exchange risks. The Group allocates its liquid assets to first tier Swiss or international banks.
Liquidity risk
The Group’s principal source of liquidity is its cash reserves which are mainly obtained through the issuance of new shares. The Group has succeeded in raising capital to fund its development activities to date and has raised funds that will allow it to meet short term development expenditures. The Company will require regular capital injections to continue its development work, which may be dependent on meeting development milestones, technical results and/or commercial success. Management monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs. The ability of the Group to maintain adequate cash reserves to sustain its activities in the medium term is highly dependent on the Group’s ability to raise further funds. Consequently, the Group is exposed to continued liquidity risk.
The table below analyses the remaining contractual maturities of financial liabilities, including estimated interest payments as of December 31, 2016 and 2015. The amounts disclosed in the table are the undiscounted cash flows:
Carrying amount |
Less than 3 months |
Between 3 months and 2 years |
2 years and later |
Total | |||||
December 31, 2016 | |||||||||
Trade and other payables | 1,837,997 | 1,837,997 | – | – | 1,837,997 | ||||
Accrued expenses | 4,652,033 | 3,632,752 | 1,019,281 | – | 4,652,033 | ||||
Loan and borrowings | 12,364,204 | 311,013 | 8,725,772 | 6,834,249 | 15,871,034 | ||||
Derivative financial instruments | 117,132 | – | – | 117,132 | 117,132 | ||||
Total | 18,971,366 | 5,781,762 | 9,745,053 | 6,951,381 | 22,478,196 |
Carrying |
Less
than 3 |
Between 3 |
2 years |
Total | |||||
December 31, 2015 | |||||||||
Trade and other payables | 1,205,522 | 1,205,522 | – | – | 1,205,522 | ||||
Accrued expenses |
4,917,074 |
4,780,737 |
136,337 |
– |
4,917,074 | ||||
Total |
6,122,596 |
5,986,259 |
136,337 |
– |
6,122,596 |
Credit risk
Credit risk is managed on a Group basis. Credit risk arises from cash and cash equivalents and deposits with banks, as well as from other receivables. The Company’s policy is to invest funds in low risk investments including interest bearing deposits. Other receivables were current as of December 31, 2016 and December 31, 2015, not impaired and included only well-known counterparties.
The Group has been holding cash and cash equivalents in the Group’s principal operating currencies (CHF, USD and EUR) with international banks of high credit rating.
The Group’s maximum exposure to credit risk is represented by the carrying amount of each financial asset in the consolidated statement of financial position:
December 31, 2016 | December 31,2015 | ||
Financial assets | |||
Cash and cash equivalents | 32,442,222 | 50,237,300 | |
Other receivables | 134,900 | 592,792 | |
Total | 32,577,122 | 50,830,092 |
As of December 31, 2016 and December 31, 2015 other receivables consisted of other non-current receivables from third party and deposits for rent. As of December 2015, other receivables also included advance payments to suppliers.
Market risk
Currency risk
The Group operates internationally and is exposed to foreign exchange risk arising from various exposures, primarily with respect to US Dollar and Euro. Foreign exchange risk arises from future commercial transactions, recognized assets and liabilities and net investments in foreign operations. The summary of quantitative data about the exposure of the Group’s financial assets and liabilities to currency risk was as follows:
2016 | 2015 | |||||||
in CHF | USD | EUR | USD | EUR | ||||
Other receivables | – | – | 158,625 | 286,313 | ||||
Cash and cash equivalents | 31,124,874 | 444,075 | 44,643,328 | 193,366 | ||||
Trade and other payables | (501,249) | (847,892) | (284,620) | (189,393) | ||||
Accrued expenses | (1,031,096) | (2,964,552) | (2,046,276) | (2,638,638) | ||||
Loan and borrowings | (12,364,204) | – | – | – | ||||
Derivative financial instruments | (117,132) | – | – | – | ||||
Net statement of financial position exposure - asset/(liability) |
17,111,193 | (3,368,369) | 42,471,057 | (2,348,352) |
As of December 31, 2016, a 5% increase or decrease in the USD/CHF exchange rate with all other variables held constant would have resulted in a CHF 872,443 (2015: CHF 2,135,522) increase or decrease in the net result. Also, a 5% increase or decrease in the EUR/CHF exchange rate with all other variables held constant would have resulted in a CHF 180,595 (2015: CHF 127,692) increase or decrease in the net result.
The Company has subsidiaries in the United States and Ireland, whose net assets are exposed to foreign currency translation risk. Due to the small size of the subsidiaries the translation risk is not significant.
Interest rate risk
On July 19, 2016, the Company entered into a Loan and Security Agreement for a secured term loan facility of up to $20.0 million with Hercules Capital, Inc. as administrative agent (“Hercules”) and the lenders party thereto. An initial tranche of $12.5 million was drawn on July 19, 2016, concurrently with the execution of the loan agreement. The loan matures on January 2, 2020 and bears interest at a minimum rate of 9.55% per annum, and is subject to the variability of the prime interest rate. The Company’s exposure to interest rates on financial assets and financial liabilities is resulting from loan and cash at banks. As of December 31, 2016 an increase or decrease in interest rates on financial obligations by 50 basis points effective July 19, 2016 with all other variables held constant would have resulted in a CHF 28,276 (2015: immaterial effect) increase or decrease in the net result.
Capital risk management
The Company and its subsidiaries are subject to capital maintenance requirements under local law in the country in which it operates. To ensure that statutory capital requirements are met, the Company monitors capital, at the entity level, on an interim basis as well as annually. From time to time the Company may take appropriate measures or propose capital increases to ensure the necessary capital remains intact.
6. Segment information
Geographical information
The Group’s non-current assets by the Company’s country of domicile were as follows:
December 31, 2016 | December 31, 2015 | ||
Switzerland | 1,966,592 | 1,743,156 | |
Total | 1,966,592 | 1,743,156 |
Non-current assets exclude financial instruments.
7. Property and Equipment
Production equipment |
Office furniture and EDP |
Leasohold improvements |
Total | ||||
At cost | |||||||
As of January 1, 2015 | 230,249 | 182,042 | 17,132 | 429,423 | |||
Additions | 53,250 | 26,670 | – | 79,920 | |||
As of December 31, 2015 | 283,499 | 208,712 | 17,132 | 509,343 | |||
Additions | – | 24,994 | 219,330 | 244,324 | |||
As of December 31, 2016 | 283,499 | 233,706 | 236,462 | 753,667 | |||
Accumulated depreciation | |||||||
As of January 1, 2015 | (73,592) | (114,539) | (5,865) | (193,996) | |||
Charge for the year | (54,037) | (35,334) | (3,406) | (92,777) | |||
As of December 31, 2015 | (127,629) | (149,873) | (9,271) | (286,773) | |||
Charge for the year | (56,700) | (33,837) | (7,063) | (97,600) | |||
As of December 31, 2016 | (184,329) | (183,710) | (16,334) | (384,373) | |||
Net book value | |||||||
As of December 31, 2015 | 155,870 | 58,839 | 7,861 | 222,570 | |||
As of December 31, 2016 | 99,170 | 49,996 | 220,128 | 369,294 |
As of December 31, 2016, and 2015 no items of property and equipment were pledged. Refer to note 24 for security provided to Hercules Capital, Inc under the Loan and Security Agreement.
8. Intangible assets
Licences | |
At cost | |
As of January 1, 2015 | 1,482,520 |
As of December 31, 2015 | 1,482,520 |
As of December 31, 2016 | 1,482,520 |
Accumulated amortization and impairment losses | |
As of December 31, 2015 | – |
As of December 31, 2016 | – |
Net book value | |
As of December 31, 2015 | 1,482,520 |
As of December 31, 2016 | 1,482,520 |
Intangible assets comprise upfront and milestone payments related to licenses. In 2013 a milestone of CHF 1,125,000 related to the AM-111 program was recorded. Amortization will commence once the intangible assets are available for use, which will be the case after regulatory approvals are obtained and the related products are available for use.
No amortization or impairment was recorded in 2016 and 2015.
9. Other receivables
December 31, 2016 | December 31, 2015 | ||
Advance payments to suppliers | – | 465,624 | |
Value added tax receivable | 132,570 | 82,468 | |
Withholding tax receivable | 23,644 | 13,522 | |
Deposit credit cards | 79,900 | – | |
Other | 60,417 | 89,102 | |
Total other receivables | 296,531 | 650,716 |
Other receivables were not considered impaired in the years under review.
10. Prepayments
December 31, 2016 | December 31, 2015 | ||
Advance payments to supplier | 759,716 | – | |
Clinical projects and related activities | 41,681 | – | |
Insurance | 151,198 | 179,674 | |
Other | – | 1,370 | |
Total prepayments | 952,595 | 181,044 |
11. Cash and cash equivalents
December 31, 2016 | December 31, 2015 | ||
Cash in bank accounts | 32,441,968 | 50,235,869 | |
Cash on hand | 254 | 1,431 | |
Total cash and cash equivalents | 32,442,222 | 50,237,300 |
12. Capital and reserves
Share capital
The issued share capital of the Company at December 31 consisted of:
December 31, 2016 |
December 31, 2015 | ||||||
Number | CHF | Number | CHF | ||||
Common shares with a nominal value of CHF 0.40 each | 34,329,704 | 13,731,881 | 34,303,891 | 13,721,556 | |||
Total | 34,329,704 | 13,731,881 | 34,303,891 | 13,721,556 |
Common Shares (Number) | |||
2016 | 2015 | ||
As of January 1 | 34,303,891 | 29,010,391 | |
Common shares issued or for stock options exercises with a | |||
nominal value of CHF 0.40 each | 18,500 | ||
Common shares issued for the follow-on offering with a | |||
nominal value of CHF 0.40 each | 5,275,000 | ||
Restricted shares issue for bonus purposes | 25,813 | ||
nominal value of CHF 0.40 each | |||
Total, as of December 31 | 34,329,704 | 34,303,891 |
Follow-On Offering on Nasdaq Global Market
On May 20, 2015, the Company completed a public offering of 5,275,000 shares, yielding net proceeds after underwriting discounts of USD 23.6 million (CHF 21.7 million). Offering costs associated with the follow-on amounted to CHF 643,796. Following the offering (and settlement of the employee options mentioned below) there were 34,303,891 common shares of the Company outstanding as of December 31, 2015.
Issuance of common shares upon exercise of options
In 2015, beneficiaries of Stock Option Plan A exercised their right to acquire common shares of the Company at CHF 3.20 per share. This resulted in an increase in the number of outstanding common shares of 18,500 and an increase in the share capital of CHF 7,400. Total proceeds from the exercise to the Company were CHF 59,200.
Issuance of common shares with restrictions
For the business year 2015, 25,813 restricted common shares with a nominal value of CHF 0.40 were awarded and issued on January 7, 2016 under the Equity Incentive Plan for the purpose of share based bonus payments. The shares are fully vested on the grant date but remain subject to transfer restrictions for a period until January 7, 2019. The Company recorded a payroll charge of CHF 188,092 in 2015.
Controlled Equity Offering
On June 1, 2016, we entered into a Controlled Equity OfferingSM Sales Agreement (the “Sales Agreement”) with Cantor Fitzgerald & Co. (“Cantor”), pursuant to which we may offer and sell, from time to time common shares, with a nominal value of CHF 0.40 per share, having an aggregate offering price of up to $35 million through Cantor. Any common shares offered and sold will be issued pursuant to our shelf registration statement on F-3 (Registration No. 333-206710) as supplemented by a prospectus supplement, dated June 1, 2016. In 2016, we did not offer or sell any common shares under the Sales Agreement.
Authorized share capital
After the follow-on offering in May 2015 and as of December 31, 2015, the authorized capital amounted to CHF 1,204,706 or 3,011,765 registered shares with a nominal value of CHF 0.40 each.
On April 8, 2016, the annual general meeting of shareholders revised the provisions related to authorized and contingent capital of the Company and approved an increase and extension of the authorized share capital. As of December 31, 2016, the Company’s authorized capital amounted to CHF 6,860,000 and allowed to Board of Directors, subject to the terms and conditions set forth in the Articles of Association, to issue up to 17,150,000 fully paid registered shares with a nominal value of CHF 0.40 each.
Conditional share capital
The share capital may be increased by the issuance of up to 5,000,000 fully paid registered Common Shares with a nominal value of CHF 0.40 per share and to the maximum amount of CHF 2,000,000 in execution of subscription rights, which may be granted to employees, members of the Board of Directors as well as key service providers (see Note 13 for further reference).
The Company’s share capital may be further increased by the issuance of up to 12,150,000 fully paid registered Common Shares with a nominal value of CHF 0.40 per share and to the maximum amount of CHF 4,860,000 in execution of conversion rights in connection with warrants and convertible bonds of the Company. For the terms of the warrant issued to Hercules, refer to Note 24.
13. Share based compensation
Description
On November 21, 2008, the Company established share option programs (“Stock Option Plans A and B”) for employees, members of the Board of Directors as well as key service providers to purchase shares in the Company. Stock Option Plan A was amended and superseded by an updated version effective November 24, 2009, and replaced with amendments by Stock Option Plan C for any future option grants effective April 5, 2013. Grants under Stock Option Plan A and subsequently under Stock Option Plan C were offered in each year with vesting periods of three and four years; grants under Stock Option Plan B were made in 2008, 2009 and 2014 only. Stock Option Plan B was abolished in 2015 and no grants under Stock Option Plan B were made in 2015. In 2014, the Group introduced a further equity incentive plan, the EIP. The Company granted 555,660 options in 2016 (2015: 234,750) under the EIP.
For the business year 2015, the Company granted 25,813 restricted shares to employees under the Equity Incentive Plan on January 7, 2016. The grant price for these awards was the closing price of our shares on January 7, 2016 (USD 7.08) and resulted in a total payroll charge of CHF 188,092. These shares vest upon grant and have a sale restriction for a period of 3 years.
Holders of vested options are entitled to purchase common shares of the Company. For the stock option plans that were in place before the IPO, the exercise price corresponded to the value per share at the most recent financing round. Under the Equity Incentive Plan, the Board of Directors defined the exercise price as the average daily closing price of the Company’s shares during the 30 days preceding the date of grant. All options are to be settled by the physical delivery of shares. The key terms and conditions related to the grants under these programs are as follows:
Plan | Number of options outstanding |
Vesting conditions | Contractual life of options | |||
Stock option Plan A | 92,500 | 3 years' service from grant date | 5 years | |||
Stock option Plan C | 121,250 | 4 years' service from grant date | 6 years | |||
Equity Incentive Plan Board | 102,500 | 1 year service from grant date | 8 years | |||
Equity Incentive Plan Employees / Board* | 360,945 | 2 years' service from grant date (50%) | 8 years | |||
Equity Incentive Plan Employees / Board* | 360,945 | 3 years' service from grant date (50%) | 8 years |
* 25,000 options issued to Bettina Stubinski, the former Chief Medical Officer of the Company, have vested early, on December 29, 2016 and will expire on March 29, 2017.
Measurement of fair values
The fair value of the options was measured based on the Black-Scholes formula.
Stock Option Plan | |||||
Equity Incentive Plan 2016 |
Equity Incentive Plan 2016 |
Equity Incentive Plan 2015 |
Equity Incentive Plan 2015 | ||
Fair value at grant date | USD 0.308 (1 year vesting) USD 0.472 (2 year vesting) USD 0.583 (3 year vesting) |
USD 1.094 (1 year vesting) USD 1.560 (2 year vesting) USD 1.888 (3 year vesting) |
USD 1.161 (1 year vesting) USD 1.679 (2 year vesting) USD 2.052 (3 year vesting) |
USD 2.289 (2 year vesting) USD 2.773 (3 year vesting) | |
Share price at grant date | USD 1.03 | USD 3.66 | USD 4.33 | USD 5.75 | |
Exercise price | USD 1.39 | USD 3.92 | USD 4.68 | USD 5.98 | |
Expected volatility | 100.93% | 82.00% | 74.20% | 74.20% | |
Expected life | 1,2 and 3 years | 1,2 and 3 years | 1, 2 and 3 years | 2 and 3 years | |
Expected dividends | – | – | – | – | |
Risk-free interest rate | 1.84% | 1.83% | 2.28% | 2.06% |
The Company has historically been a private company and started trading publicly in August 2014. Therefore, for the March 2015 grants under the EIP the Company lacks significant Company-specific historical and implied volatility information. For the aforementioned grants, the Company estimates expected volatility based on comparable public company data for these grants. For September 2015 award under the EIP and any grant thereafter, the Company used its own historic volatility. The expected life of all options is assumed to correspond to the vesting period.
The total expense recognized for equity-settled share-based payment transactions were CHF 290,783 in 2016 (2015: CHF 311,671, 2014: 270,747).
The number and weighted average exercise prices (in CHF) of options under the share option programs for Stock Option Plan A, Stock Option Plan C and the EIP are as follows:
2016 | 2015 | ||||||||||
Number of options |
Weighted average exercise price |
Weighted average remaining term |
Number of options |
Weighted average exercise price |
Weighted average remaining term | ||||||
Outstanding at January 1 | 629,010 | 4.92 | 5.42 | 419,010 | 4.61 | 4.86 | |||||
Expired during the year | (17,500) | 0 | 0 | 0 | 0 | 0 | |||||
Forfeited during the year | (129,030) | 0 | 0 | (6,250) | 0 | 0 | |||||
Exercised during the year | 0 | 0 | 0 | (18,500) | 3.20 | 0 | |||||
Granted during the year | 555,660 | 1.99 | 7.81 | 234,750 | 5.31 | 7.61 | |||||
Outstanding at December 31 | 1,038,140 | 3.36 | 6.14 | 629,010 | 4.92 | 5.42 | |||||
Exercisable at December 31 | 199,005 | 4.56 | 3.11 | 71,250 | 4.15 | 1.31 |
The range of exercise prices for outstanding options was CHF 1.35 to CHF 6.01 as of December 31, 2016 and CHF 3.20 to CHF 6.01 as of December 31, 2015.
14. Trade and other payables
December 31, 2016 | December 31, 2015 | ||
Trade accounts payable - third parties | 1,733,319 | 965,472 | |
Other | 104,678 | 240,050 | |
Total trade and other payables | 1,837,997 | 1,205,522 |
15. Accrued expenses
December 31, 2016 | December 31, 2015 | ||
Accrued research and development costs including milestone payments | 4,307,089 | 4,403,622 | |
Professional fees | 316,470 | 291,629 | |
Accrued vacation & overtime | 115,749 | 44,238 | |
Employee benefits incl. share based payments | 138,960 | 188,092 | |
Board of Directors fees | 1,529 | - | |
Other | 26,945 | 33,731 | |
Total accrued expenses | 4,906,742 | 4,961,312 |
16. Research and development expense
December 31, 2016 |
December 31, 2015 |
December 31, 2014 | |||
Pre-clinical projects | 546,429 | 468,326 | 1,160,058 | ||
Clinical projects | 16,639,304 | 20,808,025 | 12,141,571 | ||
Drug manufacturing and substance | 2,608,814 | 1,866,148 | 1,383,581 | ||
Employee benefits and expenses | 2,854,624 | 2,140,664 | 1,718,212 | ||
Lease expenses | 84,344 | 42,953 | 68,082 | ||
Patents and trademarks | 941,836 | 824,201 | 665,023 | ||
Regulatory projects | 1,043,287 | 331,822 | 519,104 | ||
Depreciation tangible assets | 58,125 | 54,037 | 48,830 | ||
Total research and development expense | 24,776,763 | 26,536,176 | 17,704,461 |
17. General and administrative expense
December 31, 2016 |
December 31, 2015 |
December 31, 2014 | |||
Employee benefits and expenses | 2,174,543 | 1,502,900 | 1,136,677 | ||
Business development | 45,649 | 72,562 | 237,720 | ||
Travel expenses | 158,774 | 257,454 | 169,602 | ||
Administration expenses | 2,969,796 | 2,386,791 | 2,014,178 | ||
IPO expenses, expensed | – | – | 822,367 | ||
Lease expenses | 63,695 | 59,665 | 35,072 | ||
Depreciation tangible assets | 39,475 | 38,740 | 25,153 | ||
Capital tax expenses | (5,420) | 23,458 | 48,281 | ||
Total general and administrative expenses | 5,446,512 | 4,341,570 | 4,489,051 |
As of March 31, 2014, management determined that a successful completion of an IPO was not deemed to be more likely than not thus CHF 822,367 were expensed in the first quarter of 2014.
18. Employee benefits
December 31, 2016 |
December 31, 2015 |
December 31, 2014 | ||||
Salaries | 3,662,180 | 2,833,741 | 2,259,112 | |||
Pension costs | 342,805 | 282,517 | 118,755 | |||
Other social benefits | 301,537 | 191,079 | 131,939 | |||
Share based payments costs | 290,783 | 311,671 | 270,748 | |||
Recruitment costs | 391,035 | – | – | |||
Other personnel expenditures | 40,827 | 24,557 | 74,334 | |||
Total employee benefits | 5,029,167 | 3,643,565 | 2,854,888 |
Benefit plans
The Company participates in a retirement plan (the “Plan”) organized as an independent collective foundation, that covers all of its employees in Switzerland, including management. The collective foundation is governed by a foundation board. The board is made up of an equal number of employee and employer representatives of the affiliated companies. The Company has no direct influence on the investment strategy of the collective foundation. Moreover, certain elements of the employee benefits are defined in the same way for all affiliated companies. This is mainly related to the annuity factors at retirement and to interest allocated on retirement savings. The employer itself cannot determine the benefits or how they are financed directly. The foundation board of the collective foundation is responsible for the determination of the investment strategy, for making changes to the pension fund regulations and in particular, also for defining the financing of the pension benefits.
The old age benefits are based on retirement savings for each employee, coupled with annual retirement credits and interest (there is no possibility to credit negative interest). At retirement age, the insured members can choose whether to take a pension for life, which includes a spouse’s pension, or a lump sum. In addition to retirement benefits, the plan benefits also include disability and death benefits. Insured members may also buy into the scheme to improve their pension provision up to the maximum amount permitted under the rules of the plan and may withdraw funds early for the purchase of a residential property for their own use subject to limitations under Swiss law. On leaving the Company, retirement savings are transferred to the pension institution of the new employer or to a vested benefits institution. This type of benefit may result in pension payments varying considerably between individual years. In defining the benefits, the minimum requirements of the Swiss Law on Occupational Retirement, Survivors and Disability Pension Plans (BVG) and its implementing provisions must be observed. The BVG defines the minimum pensionable salary and the minimum retirement credits. In Switzerland, the minimum interest rate applicable to these minimum retirement savings is set by the Swiss Federal Council at least once every two years. In 2014 and 2015 the rate was 1.75% and 1.25% in 2016.
The assets are invested by the collective foundation in a diversified portfolio that respects the requirements of the Swiss BVG. Under the Plan, both the Company and the employee share the costs equally. The structure of the plan and the legal provisions of the BVG mean that the employer is exposed to actuarial risks. The main risks are investment risk, interest risk, disability risk and the risk of longevity. Through the affiliation to a collective foundation, the Company has minimized these risks, since they are shared between a much greater number of participants.
The following tables present information about the net defined
benefit liability and its components:
Change in defined benefit obligation
2016 | 2015 | |||
Defined benefit obligation at January 1 | 5,427,776 | 4,895,667 | ||
Service costs | 319,173 | 261,778 | ||
Plan participants' contribution | 218,275 | 171,196 | ||
Interest cost | 62,916 | 58,943 | ||
Actuarial losses | 417,937 | 7,750 | ||
Transfer-out amounts | (1,276,315) | (353,925) | ||
Transfer-in amounts of new employees | 1,953,079 | 386,367 | ||
Defined benefit obligation at December 31 | 7,122,841 | 5,427,776 |
The defined benefit obligation includes only liabilities for active employees. The weighted average modified duration of the defined benefit obligation at December 31, 2016 is 21.7 years (2015: 22.4 years).
Change in fair value of plan assets
2016 | 2015 | |||
Fair value of plan assets at January 1 | 3,851,943 | 3,485,069 | ||
Interest income | 47,994 | 44,070 | ||
Return on plan assets excluding interest income | 23,835 | (46,164) | ||
Employer contributions | 220,306 | 171,196 | ||
Plan participants' contributions | 218,275 | 171,196 | ||
Transfer-out amounts | (1,276,315) | (353,925) | ||
Transfer-in amounts of new employees | 1,953,079 | 386,367 | ||
Administration expense | (8,710) | (5,866) | ||
Fair value of plan assets at December 31 | 5,030,407 | 3,851,943 |
Net defined benefit liability recognized in the statement of financial position
December 31, 2016 |
December 31, 2015 | |||
Present value of funded defined benefit obligation | 7,122,841 | 5,427,776 | ||
Fair value of plan assets | (5,030,407) | (3,851,943) | ||
Net defined benefit liability | 2,092,434 | 1,575,833 |
Defined Benefit Cost
2016 | 2015 | 2014 | ||||
Service cost | 319,173 | 261,778 | 111,513 | |||
Net interest expense | 14,922 | 14,873 | 4,188 | |||
Administration expense | 8,710 | 5,866 | 3,054 | |||
Total defined costs for the year recognized in profit or loss | 342,805 | 282,517 | 118,755 |
Remeasurement of the Defined Benefit Liability
2016 | 2015 | 2014 | ||||
Actuarial loss (gain) arising from changes in financial assumptions | 412,396 | (167,623) | 699,456 | |||
Actuarial loss arising from experience adjustments | 264,417 | 175,375 | 784,766 | |||
Actuarial gain arising from demographic assumptions | (258,876) | – | – | |||
Return on plan assets excluding interest income | (23,835) | 46,164 | (382,755) | |||
Total defined benefit cost for the year recognized in the other comprehensive loss | 394,102 | 53,916 | 1,101,467 |
Assumptions
At December 31 | 2016 | 2015 | 2014 | |||
Discount rate | 0.70% | 1.10% | 1.20% | |||
Future salary increase | 1.10% | 1.10% | 1.50% | |||
Pension indexation | 0.00% | 0.00% | 0.00% | |||
Mortality and disability rates | BVG2015G | BVG 2010G | BVG 2010G |
Sensitivity analysis
Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown below.
December 31, | 2016 | 2015 | ||
Chance in assumption | 0.25 % increase | 0.25 % increase | ||
Discount rate | (324,057) | (248,110) | ||
Salary increase | 42,181 | 39,749 | ||
Pension indexation | 201,221 | 148,095 | ||
Change in assumption | + 1 year | + 1 year | ||
Life expectancy | 167,161 | 106,136 |
19. Finance income and finance expense
2016 | 2015 | 2014 | |||
Interest income | 67,565 | 36,562 | 52,133 | ||
Net foreign currency exchange gain | 843,950 | 1,806,206 | 4,164,189 | ||
Revaluation gain from derivative financial instruments | 291,048 | – | – | ||
Total finance income | 1,202,563 | 1,842,768 | 4,216,322 | ||
Interest expense related parties | – | – | 49,635 | ||
Interest expense (incl. Bank charges) | 828,547 | 7,985 | 6,175 | ||
Net foreign currency exchange loss | 944,047 | 662,100 | 152,015 | ||
Total finance expense | 1,772,594 | 670,085 | 207,825 | ||
Finance income/(expense), net | (570,031) | 1,172,683 | 4,008,497 |
In 2014, interest expense on convertible loans of CHF 49,635 did not result in a net cash outflow. In 2016, net foreign currency exchange gains contain translation gains of CHF 396,665 (2015: CHF 1,154,513; 2014: CHF 3,961,731) which arose on the Company’s USD and EUR denominated cash and cash equivalents. In 2016, interest expenses include interest paid to Hercules Capital, Inc. under the Loan and Security Agreement in an amount of CHF 546,170.
20. Taxation
The Group’s income tax expense recognized in the consolidated statement of profit or loss and other comprehensive loss was as follows:
2016 | 2015 | 2014 | ||||
Deferred income tax expense | – | (32,761) | (32,761) | |||
Deferred income tax gain | 131,055 | 32,761 | 32,761 | |||
131,055 | – | – |
The Group’s effective income tax expense differed from the expected theoretical amount computed by applying the Group’s applicable weighted average tax rate of 21.5% in 2016 (2015: 21.9%, 2014: 23%) as summarized in the following table:
Reconciliation | 2016 | 2015 | 2014 | |||
Loss before income tax | (30,793,306) | (29,705,063) | (18,185,015) | |||
Income tax at statutory tax rates applicable to results in the respective countries | 6,629,237 | 6,493,569 | 4,177,780 | |||
Effect of unrecognized temporary differences | (27,072) | (105,395) | (273,073) | |||
Effect of unrecognized taxable losses | (6,360,837) | (6,438,609) | (4,160,118) | |||
Effect of previously unrecognised deferred tax asset | 131,055 | |||||
Effect of expenses deductible for tax purposes | 2,505 | |||||
Effect of expenses not considerable for tax purposes | 23,716 | |||||
Effect of impact from application of different tax rates | (267,695) | |||||
Effect of unrecognized deferred tax due to change in income tax rate | – | 156,005 | ||||
Effect of unrecognized taxable losses in equity | 146 | 50,435 | 99,406 | |||
Income tax (expense)/income | 131,055 | – | – |
The tax effect of taxable temporary differences that give rise to deferred income tax liabilities or to deferred income tax assets as of December 31 is presented below:
Deferred Tax Liabilities | December 31, 2016 | December 31, 2015 | ||
Intangible assets | (327,637) | (327,637) | ||
Hercules Loan Facility and Warrant | (76,390) | – | ||
Total | (404,027) | (327,637) | ||
Deferred Tax Asset | December 31, 2016 | December 31, 2015 | ||
Net operating loss (NOL) | 207,445 | – | ||
Total | 207,445 | – | ||
Deferred Tax, net | (196,582) | (327,637) |
Deferred Tax 2016 | Opening Balance | Recognized in Profit or Loss |
Recognized in Equity |
Closing Balance | ||||
Intangible assets | (327,637) | – | – | (327,637) | ||||
Hercules Loan Facility and Warrant | – | (76,390) | – | (76,390) | ||||
Net operating loss (NOL) | – | 207,445 | – | 207,445 | ||||
Total | (327,637) | 131,055 | – | (196,582) | ||||
Deferred Tax 2015 | Opening Balance | Recognized in Profit or Loss |
Recognized in Equity |
Closing Balance | ||||
Intangible assets | (327,637) | – | – | (327,637) | ||||
Provisions | (32,761) | 32,761 | – | – | ||||
Net operating loss (NOL) | 32,761 | (32,761) | – | – | ||||
Total | (327,637) | – | – | (327,637) |
As of December 31, 2016, the Group had total gross tax loss carry forwards amounting to CHF 115.4 million (2015: CHF 86 million), of which CHF 114.3 million related to Auris Medical AG, Auris Medical Holding AG and Otolanum AG in Switzerland and CHF 1.1 million to Auris Medical Inc. in the United States (2015: CHF 84.9 million for Auris Medical AG and Otolanum AG and CHF 1.1 million for Auris Medical Inc.).
The Group’s tax loss carry-forwards with their expiry dates are as follows:
December 31, 2016 | December 31, 2015 | |||
Within 1 year | 1,859,601 | 1,686,986 | ||
Between 1 and 2 years | 9,928,391 | 3,613,999 | ||
Between 3 and 7 years | 102,542,641 | 79,651,641 | ||
More than 7 years | 1,087,543 | 1,073,609 | ||
Total | 115,418,176 | 86,026,235 |
The tax effect of the major unrecognized temporary differences and loss carry-forwards is presented in the table below:
December 31, 2016 | December 31, 2015 | |||
Deductible temporary differences | ||||
Employee benefit plan | 450,227 | 348,259 | ||
Stock option plans | – | 183,023 | ||
Total potential tax assets | 450,227 | 531,282 | ||
Taxable unrecognized temporary differences | ||||
Property and equipment | – | – | ||
Total unrecognized potential tax liabilities | – | – | ||
Offsetting potential tax liabilities with potential tax assets | – | – | ||
Net potential tax assets from temporary differences not recognized | 450,227 | 531,282 | ||
Potential tax assets from loss carry-forwards not recognized | 25,082,968 | 19,049,472 | ||
Total potential tax assets from loss carry-forwards and temporary differences not recognized | 25,533,195 | 19,580,754 |
21. Loss per share
December 31, 2016 |
December 31, 2015 |
December 31, 2014 | |||
Loss attributable to owners of the Company | (30,662,251) | (29,705,063) | (18,185,015) | ||
Weighted average number of shares outstanding | 34,329,280 | 32,299,166 | 27,692,494 | ||
Basic and diluted loss per share | (0.89) | (0.92) | (0.66) |
For the years ended December 31, 2016 and 2015 basic and diluted loss per share is based on the weighted average number of shares issued and outstanding and excludes shares to be issued under the Stock Option Plans (Note 13) and the warrant issued to Hercules (Note 24) as they would be anti-dilutive. As of December 31, 2016, the Company has 1,038,140 options outstanding under its stock option plans. The average number of options outstanding between January 1, 2016 and December 31, 2016 was 769,529 (524,010 for the period between January 1, 2015 and December 31, 2015). As of December 31, 2016, the Company issued warrants to purchase up to 241,117 of its common shares outstanding.
22. Commitments and contingencies
Operating lease commitments
On October 1, 2016, the Group entered into a lease for a new office space under an operating lease agreement. The lease has a five year fixed term, subject to a one-time cancellation option effective as per September 30, 2019. Effective December 31, 2016, the Group entered into a termination agreement related to a lease entered into on April 1, 2013.
The future minimum lease payments under non-cancellable operating leases that are not accounted for in the statement of financial position were as follows:
December 31, 2016 | December 31, 2015 | ||
Within one year | 161,110 | 100,572 | |
Between one and five years | 607,161 | 114,465 | |
Total | 768,271 | 215,037 |
Office lease expenses of CHF 148,039, CHF 107,450 and CHF 99,072 were booked in 2016, 2015 and 2014, respectively, in the consolidated statement of profit or loss and other comprehensive loss.
23. Related party transactions
For purposes of these consolidated financial statements, parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial or operational decisions. Also, parties under common control of the Group are considered to be related. Key management personnel are also related parties. In considering each possible related party relationship, attention is directed to the substance of the relationship, and not merely the legal form.
Compensation of the members of the Board of Directors and Management
In 2016, the total compensation paid to management amounted to CHF 1,871,406 (2015: CHF 1,619,208; 2014: CHF 1,220,677). The fees paid to members of the Board of Directors in 2016 for their activities as board members totaled CHF 364,276 (2015: CHF 329,827; 2014: CHF 143,647).
Up to the Company’s IPO, non-executive directors received part or all of their remuneration in stock options; travel and out of pocket expenses were reimbursed in cash by the Group. Executive directors and directors delegated and remunerated by a shareholder for its representation on the Board were not entitled to any specific remuneration for their Board membership and work. Following the IPO, the Board’s remuneration policy was modified in that all non-executive directors received remuneration for their work as members of the Board as well as of the newly constituted Compensation Committee and Audit Committee.
Executive Management | Board of Directors | Total | |||||||||||||||
2016 | 2015 | 2014 | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | |||||||||
Short term benefits | 1,554,850 | 1,363,796 | 1,008,817 | 325,493 | 268,810 | 81,567 | 1,880,343 | 1,632,606 | 1,090,384 | ||||||||
Post-employee benefits years | 88,838 | 78,721 | 63,386 | – | – | – | 88,838 | 78,721 | 63,386 | ||||||||
Share-based payment charge | 217,981 | 176,691 | 148,474 | 103,380 | 61,017 | 62,080 | 321,361 | 237,708 | 210,554 | ||||||||
Total | 1,861,669 | 1,619,208 | 1,220,677 | 428,873 | 329,827 | 143,647 | 2,290,542 | 1,949,035 | 1,364,324 |
In 2016, CHF 321,361 (2015: CHF 237,708; 2014: CHF 210,554) was expensed for grants of stock options to members of the Board of Directors and management. The 2016 share based payment charge shown above excludes adjustments for instruments forfeited in 2016 due to termination of service. Contributions to pension schemes amounted to CHF 88,838, CHF 78,721 and CHF 63,386 during the years 2016, 2015 and 2014, respectively. No termination benefits or other long term benefits were paid.
Members of the Board of Directors and management held 656,355, 457,510 and 287,510 stock options as of December 31, 2016, 2015, and 2014, respectively.
For the business year 2015, the Company granted 25,813 (2014: 20,881) restricted shares to employees under the Equity Incentive Plan (2014: Stock Option Plan B). The grant price for the 2015 awards was the closing price of our shares on January 7, 2016 (USD 7.08) and resulted in a total payroll charge of CHF 188,092 (2014: CHF 92,565). These shares vest upon grant and have a sale restriction for a period of 3 years. For the 2016 business year, no restricted shares were issued.
Controlled Equity OfferingSM
Thomas Meyer, our Chief Executive Officer, or the Share Lender, has entered into a share lending agreement with Cantor to facilitate the timely settlement of common shares sold under the Sales Agreement with Cantor. Pursuant to the terms of the share lending agreement, the Share Lender will lend common shares to Cantor so that those common shares may be delivered by Cantor to purchasers of common shares sold in the offering. Cantor will return common shares to the Share Lender upon the issuance of new common shares by the Company to Cantor. Neither the Company nor the Share Lender will receive any compensation for this arrangement.
24. Loan and Warrant
On July 19, 2016, the Company entered into a Loan and Security Agreement for a secured term loan facility of up to $20.0 million with Hercules, as administrative agent and the lenders party thereto. An initial tranche of $12.5 million was drawn on July 19, 2016, concurrently with the execution of the loan agreement. The loan matures on January 2, 2020 and bears interest at a minimum rate of 9.55% per annum, and is subject to the variability of the prime interest rate. The loan is secured by a pledge of the shares in Auris Medical AG owned by the Company, all intercompany receivables owed to the Company by its Swiss subsidiaries and a security assignment of the Company’s bank accounts.
The loan was initially recognized at transaction value less the fair value of the warrant as of the transaction date and less directly attributable transactions costs. Following the initial recognition, the loan is measured at amortized cost using the effective interest method. As of December 31, 2016, the loan is valued at CHF 12,364,204. Of the CHF 12,364,204 an amount of CHF 2,212,706, reflecting amortization payments due within the next 12 months, is classified as current liability and the remainder as non-current liability. In connection with the loan facility, the Company issued Hercules a warrant to purchase up to 241,117 of its common shares at an exercise price of $3.94 per share. As of July 19, 2016, the warrant is exercisable for 156,726 common shares. Upon Hercules making the second advance under the loan facility, the warrant shall become exercisable for the additional 84,391 common shares. The warrant expires on July 19, 2023. The fair value calculation of the warrant is based on the Black-Scholes option pricing model. Assumptions are made regarding inputs such as volatility and the risk free rate in order to determine the fair value of the warrant. As the warrant is part of the loan transaction, its initial fair value was deducted from the loan proceeds and accounted for as non-current
financial liability. Following the initial recognition, the warrant is measured at fair value and changes in fair value are shown as profit or loss.
As of December 31, 2016 the fair value of the warrant amounts to CHF 117,132. Since its initial recognition, the fair value decreased by CHF 291,048 resulting in a gain in the corresponding amount (fair value as of July 19, 2016: CHF 408,180).
25. Events after the balance sheet date
Interference Proceedings
On July 20, 2015, the USPTO declared Patent Interference No. 106,030 involving the Company’s issued U.S. patent No. 9,066,865 (the “’865 Patent”) and Otonomy’s U.S. patent application No. 13/848,636 (the “’636 Application”). The patent interference identified claims 1-9 in the ’865 Patent as interfering with claims 38, 43 and 46-50 of the ’636 Application. The ’865 Patent discloses methods of treating inner or middle ear diseases with intratympanic injections of poloxamer-based compositions. The claims of the ’865 Patent are directed to the use of fluoroquinolone antibiotics in poloxamer 407 compositions under certain specifications. On January 26, 2017, the USPTO issued a decision on the interference granting Auris benefit of priority. As a result of the decision, judgment was entered against Otonomy and all claims in the ’636 Application were refused. In addition, claims 1-8 of the ’865 Patent were cancelled as the result of the USPTO’s determination that the written description of the specification lacked full scope support for treating middle or inner ear disease with fluoroquinolone. However, claim 9, which is directed to a method of treating viral and bacterial infections with intratympanic injection of a fluoroquinolone antibiotic in a poloxamer 407 composition under certain specifications, was affirmed. The USPTO’s decision is not final and may be appealed. Although the Company is still analyzing what effect, if any, the cancellation of claims 1-8 of the ’865 Patent will have on the remainder of the ’865 patent family, the Company does not expect the interference proceedings to impact its intellectual property portfolio relating to Keyzilen® and AM-111. However, given that the USPTO’s decision is subject to appeal, there can be no assurance that the final outcome of the interference proceedings will not have a material adverse effect on the Company’s intellectual property portfolio.
Otifex
On February 2, 2017, the Company entered into an asset purchase agreement with Otifex, pursuant to which the Company agreed to purchase and Otifex has agreed to sell certain preclinical and clinical assets related to a formulation for the intranasal application of Betahistine, which the Company refers to as AM-125. The Company plans to develop the formulation for vestibular disorders. The asset purchase agreement provides for an upfront and a development milestone payment which, in the aggregate, equal an amount less than $500,000.
Equity Offering
On February 21, 2017, the Company completed a public offering of (the “Offering”) 10,000,000 common shares with a nominal value of CHF 0.40 each and 10,000,000 warrants, each warrant entitling its holder to purchase 0.70 of a common share. The net proceeds to the Company from the Offering were approximately CHF 9.2 million ($9.1 million), after deducting underwriting discounts and other estimated offering expenses payable by the Company.
Roth Capital Partners, LLC (the “Underwriter”) was granted a 30-day option to purchase up to 1,500,000 additional common shares and/or 1,500,000 additional warrants. All of the common shares and warrants in the Offering were sold by the Company. On February 15, 2017, the Underwriter partially exercised its 30-day option to purchase additional common shares and/or warrants in the amount of 1,350,000 warrants.
The warrants are exercisable beginning on the date of issuance, and at any time up to five years from the date of issuance. Each warrant represents the right to purchase 0.70 of a common share at an exercise price equal to $1.20 per share. The exercise price is subject to adjustment upon the occurrence of certain events; provided that in no event will the exercise price per share be lower than the nominal value of a common share at the time of exercise.
Exhibit 99.4
AURIS MEDICAL HOLDING AG, ZUG
Report of the Statutory Auditor on the
Compensation Report in Accordance with the Ordinance against Excessive Compensation in Stock Exchange Listed Companies
(Ordinance)
Report of the statutory auditor
To the General Meeting of
AURIS MEDICAL HOLDING AG, ZUG
We have audited Tables in section 2.3, 2.4, 3.4 and 3.5, and the information in section 4 of the accompanying compensation report of Auris Medical Holding AG for the year ended December 31, 2016.
Responsibility of the Board of Directors
The Board of Directors is responsible for the preparation and overall fair presentation of the compensation report in accordance with Swiss law and the Ordinance against Excessive Compensation in Stock Exchange Listed Companies (Ordinance). The Board of Directors is also responsible for designing the compensation system and defining individual compensation packages.
Auditor's Responsibility
Our responsibility is to express an opinion on the accompanying compensation report. We conducted our audit in accordance with Swiss Auditing Standards. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the compensation report complies with Swiss law and Articles 14 – 16 of the Ordinance.
An audit involves performing procedures to obtain audit evidence on the disclosures made in the compensation report with regard to compensation, loans and credit lines in accordance with Articles 14 – 16 of the Ordinance. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement in the compensation report, whether due to fraud or error. This audit also includes evaluating the reasonableness of the methods applied to value components of compensation, as well as assessing the overall presentation of the compensation report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Auris Medical Holding AG
Report of the Statutory Auditor on the
Compensation Report as of December 31, 2016
Opinion
In our opinion, the compensation report for the year ended December 31, 2016 of Auris Medical Holding AG complies with Swiss law and Articles 14 – 16 of the Ordinance.
Deloitte AG
/s/ Matthias Gschwend | /s/ Adrian Kaeppeli |
Licensed audit expert | Licensed audit expert |
Auditor in charge |
Zurich, March 10, 2017
Enclosure:
- | Compensation report 2016 |
Compensation Report of Auris Medical Holding AG
for the Year Ended December 31, 2016
1. | Introduction |
This Compensation Report provides an overview of the compensation principles and programs, the method of determination of compensation and the compensation awarded in 2016 and 2015 to the members of the Board of Directors and to the Executive Management Committee of Auris Medical Holding AG (“Auris Medical” or the “Company”).
The Compensation Report is written in accordance with the Federal Ordinance against Excessive Compensation in Stock Exchange Listed Companies (“Ordinance”, Verordnung gegen übermässige Vergütungen bei börsenkotierten Aktiengesellschaften) and the principles of the Swiss Code of Best Practice for Corporate Governance issued by economiesuisse1.
1.1 | Highlights and Activities in 2016 |
In 2016, the Compensation Committee performed a review of the compensation system and benchmarked the compensation of the members of the Executive Management Committee with the support of an external compensation consultancy.
The benchmark included a market assessment of the compensation levels, structures and systems of companies comparable to Auris Medical with respect to size or business model. Two peer groups were selected within the biotech and pharmaceutical industry to cover both the market practice of European and US companies. Where necessary, the compensation levels of the members of the Executive Management Committee were aligned with market practice.
The benchmark of the compensation structure and systems revealed a deviation to the market practice with regards to the pay mix (split between base salary, short-term and long-term incentives) and the design of the short-term incentive system. As a result, the short-term incentives were revised. A consistent target bonus system based on quantitative corporate objectives and individual targets was introduced.
As a long-term incentive, Auris Medical issues stock options under its Equity Incentive Plan (“EIP”). Stock options are common market practice for companies within the biotech and pharmaceutical industry and for companies in a comparable phase of development.
No adjustments have been made to the compensation level or system of the Board of Directors in 2016.
1.2 | Compensation Governance |
1.2.1 | Compensation Policy and Guiding Principles |
Auris Medical is dedicated to developing novel pharmaceutical therapies to protect hearing and to silence tinnitus. Auris Medical has two projects in advanced clinical development: One for acute inner ear tinnitus (Keyzilen®; AM-101) and one for acute inner ear hearing loss (AM-111). In addition, Auris Medical is pursuing early-stage research and development projects.
1 Refer to: <http://www.economiesuisse.ch>
Page 2 of 11
In order to meet the Company’s current and future objectives, it must attract and retain dedicated, experienced and highly motivated employees who are committed to the Company’s values and to delivering outstanding performance. Auris Medical is committed to performance-based compensation structure that is fair and balanced and that aligns long-term employee and shareholder interests.
The Company’s compensation structure and levels are based on the following key principles:
§ | Measurable performance targets in line with the Company’s business situation. |
§ | Dynamic compensation structure that can easily be applied to new employees and adapted to new business situations. |
§ | Alignment with market practice. |
§ | Simple design to ensure that the compensation structure is easily understood and can be effectively managed. |
The Company’s compensation policy underlines strategic and financial objectives which are accomplished by the appreciation of individual and group performance targets. Measurable performance targets are in line with the Company’s business strategy and are easily adaptable to business changes and to newly appointed Executive Management Committee members.
To achieve the Company targets and to generate shareholder value, the Company’s compensation packages need to be competitive. Therefore, Auris Medical’s Compensation Committee regularly reviews the compensation structure and level of the members of the Board of Directors and Executive Management Committee. When necessary, a market assessment may be conducted to support the internal review.
1.2.2 | Governance Procedures for the Determination of the Compensation |
Role of the Compensation Committee
The Compensation Committee supports and assists the Board of Directors with the review and implementation of the Company’s compensation strategy and guidelines. The Compensation Committee approves the terms of the employment agreements as well as the compensation paid to the members of the Executive Committee within the limits set by the shareholders meeting. The Compensation Committee also supports the Board of Directors in preparing proposals to the Annual General Meeting of shareholders regarding the compensation of the members of the Board of Directors and the Executive Management Committee. The Board of Directors and the Compensation Committee may decide to consult an external advisor to assist it with execution of its responsibilities.
Page 3 of 11
Role of Shareholders
In line with the requirements of the Ordinance, at the Annual General Meeting the shareholders are asked for their say-on-pay votes, which means that they approve of the compensation of the Board of Directors and of the members of the Executive Management Committee.
The General Meeting of shareholders annually votes on the proposals of the Board of Directors with respect to:
§ | the maximum aggregate amount of compensation of the Board of Directors for the subsequent term of office; and |
§ | the maximum aggregate amount of compensation of the Executive Management Committee for the following financial year. |
The Board of Directors may submit additional proposals relating to the same or different periods to the General Meeting of shareholders.
In the event that the General Meeting of shareholders does not approve a proposal of the Board of Directors, the Board of Directors (ad interim) determines the compensation of the Executive Management and the Board, taking into account all relevant circumstances. The Board of Directors submits the compensation so determined for approval to the same General Meeting of shareholders or to a subsequent extraordinary General Meeting or the next ordinary General Meeting of shareholders.
In accordance with Article 21 of the Articles of Association:
§ | the 2016 Annual General Meeting approved a gross compensation of CHF 800,000 for the members of the Board for the period from the 2016 Annual General Meeting until the 2017 Annual General Meeting, |
§ | the 2015 Annual General Meeting approved a gross compensation of CHF 2,000,000 for the members of the Executive Management Committee for the fiscal year 2016. |
2. | Compensation of the Board of Directors |
2.1. | Composition of the Board of Directors |
The Board of Directors is composed of the Chairman and seven members. Each Director is elected for a term of one year. The Board of Directors consists of directors with the appropriate skills set, experience, independence and knowledge of the industry and the Company to enable it to discharge its duties and responsibilities effectively.
Page 4 of 11
The Board of Directors is composed as follows:
2016 Term1 | 2015 Term2 | |||||
Board | Audit Committee | Compensation Committee | Board | Audit Committee | Compensation Committee | |
Thomas Meyer, PhD | Chair | Chair | ||||
James I. Healy, MD, PhD | Vice-Chair | Member | Vice-Chair | Member | ||
Armando Anido, MBA | Member | Chairperson | ||||
Wolfgang Arnold, MD | Member | Member | Member | |||
Oliver Kubli, CFA | Member | Member | Member | Member | ||
Berndt A.E. Modig, MBA | Member | Chairperson | Member | Chairperson | ||
Antoine Papiernik, MBA | Member | Member | Member | Chairperson | ||
Calvin W. Roberts, MD | Member | Member | Member | Member |
1 | Effective as of April 8, 2016. |
2 | Effective as of April 22, 2015. |
---------------------------------------------
Please refer to Item 6.A “Directors and Senior Management” of our annual report filed on form 20F (Annual Report) for a presentation of the members of the Board of Directors and a discussion of other mandates held by the members of the Board of Directors.
2.2. | Board Compensation Elements |
Board members are paid a fixed fee. The fee level is dependent on the function exercised and has been established following a review of the Board compensation in 2015 in light of market practice. In addition to the fixed fee, Board members are awarded stock options under the Company’s Equity Incentive Plan in order to strengthen the alignment to shareholders’ interests.
In 2016, 10,000 options were allocated to each Director under the Company’s Equity Incentive Plan. Newly elected Directors received a pro-rated grant for 2016. The options were granted in two installments: 50% on April 30, 2016 and 50% on October 31, 2016 with an exercise price of US$ 3.92 and US$ 1.39, respectively. Consistent with past practice, the exercise prices were determined based on the average closing price of the 30 days preceding the grant date. Share options granted to members of the Board of Directors in 2016 vest after a period of one year after the grant date and have a term of eight years.
For a description of our equity instruments refer to Item 6.B “Equity Incentive Plans” (Annual Report).
The office of the Chairman of the Board of Directors is held by the Company’s Chief Executive Officer. The Chief Executive Officer’s remuneration is disclosed in the section “Compensation to Members of the Executive Management Committee”. No additional compensation is paid to the Chief Executive Officer for the exercise of the office of the Chairman.
Page 5 of 11
2.3. | Compensation awarded to the Board of Directors in 2016 |
The total compensation of the members of the Board of Directors in 2016 is outlined below:
in CHF | Cash compensation | Social contributions | Stock Options4 |
Total
|
Thomas Meyer, PhD, Chairman1 | - | - | - | - |
James I. Healy, MD, PhD, Vice-Chairman | 42,385 | 3,351 | 6,745 | 52,481 |
Armando Anido, MBA2 | 35,519 | 2,808 | 5,059 | 43,386 |
Wolfgang Arnold, MD | 40,516 | 1,611 | 6,745 | 48,872 |
Oliver Kubli, CFA | 44,879 | 3,548 | 6,745 | 55,172 |
Berndt A.E. Modig, MBA | 51,860 | - | 6,745 | 58,605 |
Antoine Papiernik, MBA3 | 50,589 | - | - | 50,589 |
Calvin W. Roberts, MD | 44,879 | 3,548 | 6,745 | 55,172 |
Total | 310,627 | 14,866 | 38,784 | 364,277 |
1 | Disclosed in section 3.4. The Chief Executive Officer does not receive any additional compensation for the exercise of the office of the Chairman. |
2 | Elected on April 8, 2016. |
3 | As the internal regulations applicable to Sofinnova Capital VII FCPR did not allow for payment of a compensation or the grant of equity instruments to fund managers, the compensation payable to Mr. Papiernik was paid to Sofinnova Capital VII FCPR. Instead of an option grant, the grant date fair value of the options (less applicable taxes and charges) was paid to Sofinnova Capital VII FCPR. |
4 | 10,000 options granted per annum. The fair value calculation of the options was based on the Black-Scholes option pricing model. Assumptions were made regarding inputs such as volatility and the risk-free rate in order to determine the fair value of the options. |
---------------------------------------------
2.4. | Compensation awarded to the Board of Directors in 2015 |
The total compensation of the members of the Board of Directors in 2015 is outlined below:
in CHF | Cash compensation | Social contributions | Stock options4 |
Total
|
Thomas Meyer, PhD, Chairman1 | - | - | - | - |
James I. Healy, MD, PhD, Vice-Chairman | 40,330 | 3,271 | 11,260 | 54,861 |
Wolfgang Arnold, MD | 39,846 | 1,618 | 11,260 | 52,724 |
Oliver Kubli, CFA | 43,883 | 3,559 | 11,260 | 58,702 |
Berndt A.E. Modig, MBA5 | 34,734 | - | 8,445 | 43,179 |
Alain Munoz, MD2 | 11,604 | 941 | - | 12,545 |
Antoine Papiernik, MBA3 | 56,142 | - | - | 56,142 |
Calvin W. Roberts, MD5 | 30,415 | 2,467 | 8,445 | 41,327 |
Total | 256,954 | 11,856 | 50,670 | 319,480 |
1 | Disclosed in section 3.5. |
2 | Resigned on April 22, 2015. |
3 | As the internal regulations applicable to Sofinnova Capital VII FCPR did not allow for payment of a compensation or the grant of equity instruments to fund managers, the compensation payable to Mr. Papiernik was paid to Sofinnova Capital VII FCPR. Instead of an option grant, the grant date fair value of the options (less applicable taxes and charges) was paid to Sofinnova Capital VII FCPR. |
4 | 10,000 options granted per annum. The fair value calculation of the options was based on the Black-Scholes option pricing model. Assumptions were made regarding inputs such as volatility and the risk-free rate in order to determine the fair value of the options. |
5 | Elected on April 22, 2015. |
---------------------------------------------
Page 6 of 11
3. | Compensation to Members of the Executive Management Committee |
3.1. | Composition of the Executive Management Committee |
The Executive Management Committee is comprised of:
Name | Function | Appointment |
Members in office: | ||
Thomas Meyer, PhD | Chairman and Chief Executive Officer | 2003 |
Andrea Braun-Scherhag, PhD1 | Head of Regulatory and Quality Affairs | 2016 |
Thomas Jung, MD, PhD2 | Chief Development Officer | 2016 |
Anne Sabine Zoller, PhD | General Counsel | 2015 |
Retired members: | ||
Bettina Stubinski, MD3 | Chief Medical Officer | 2013 |
Sven Zimmermann, PhD4 | Chief Financial Officer | 2014 |
1 | Dr. Stubinski resigned from her function as a member of the Executive Management Committee on September 30, 2016. |
2 | Dr. Zimmermann resigned on August 31, 2016. |
3 | Dr. Braun-Scherhag was appointed to the Executive Management Committee effective May 1, 2016. |
4 | Dr. Jung was appointed to the Executive Management Committee effective September 1, 2016. |
---------------------------------------------
Please refer to Item 6 of our Annual Report for more information on our Executive Management Committee.
3.2. | Benchmarks of Executive Management Compensation |
Auris Medical uses benchmarks and third-party consultants to assess the competitiveness of Executive Management Committee’s compensation levels and to analyze market trends with regard to compensation design and mix.
Page 7 of 11
The benchmark group comprises companies chosen to reflect the competitive environment in which Auris Medical operates and are selected according to criteria such as company strategy, area of expertise, business actives, geographic scope, employment markets and financial situation. Three criteria were set to determine the peer group companies: financial fit, company profile and business activities.
§ | Financial fit: Financial company data (total costs, R&D, sales, employees, market capitalization) comparable to Auris Medical’s current and projected company financials. |
§ | Company profile: Industry and specialization in otolaryngology, ophthalmology, dermatology, injectable drugs, orphan diseases. |
§ | Business activities: Main business activities in research, development, clinical development (Phase I, II, III) and commercialization/sales, comparable to those of Auris Medical. |
As the compensation practices are not comparable between the US and the European markets and Auris Medical intends to operate in both markets, two peer groups were selected to benchmark Auris Medical’s compensation against that of comparable companies in both the European and US markets.
3.3. | Executive Management Committee Compensation Elements |
All members of the Executive Management Committee receive a fixed base salary, an annual cash bonus (short-term incentive) and participate in the Company’s Equity Incentive Plan.
Base Salary
The base salary is a fixed annual cash amount paid over a 12-month period, which reflects the scope, size and responsibility of the role and skills to perform the role. It is based on the external market value of the role and the individual’s ability, experience and performance over time.
Short-term Incentive Plan
The short-term incentive plan is intended to motivate participants to achieve the short-term goals. The performance targets reward the achievement of individual and group related targets of financial and/or qualitative nature which are aligned with the Company’s strategy and business plan over a time horizon of one year (“performance period”). After the end of each performance period, the Compensation Committee determines the extent to which the performance targets were achieved. The target award is determined by the Compensation Committee prior to, or reasonably promptly following the commencement of the performance period.
In 2016, the weighting of the group and individual targets have been defined as follows:
§ | for the CEO: 50% group targets and 50% individual targets, |
§ | for the other members of the Executive Management Committee: 30% group targets and 70% individual targets. |
Page 8 of 11
The weighting of the group targets will be increased in 2017 to foster the focus on group and team results. The weighting of the group and individual targets for the CEO will be 80% group targets and 20% individual targets and for any other member of the Executive Management Committee the weighting will be 60% group targets and 40% individual targets.
The bonus system links all targets (group and individual targets) in an additive way.
2016 group targets were focused on achieving positive results in the Company’s TACTT2 and TACTT3 trials as well as managing the Company’s operating expenses within the guidance provided. Individual targets are defined for each member of the Executive Management Committee, e.g. strategy, financial, leadership, stakeholder, or operational targets
The payout based on any target is subject to a hurdle at 70% target achievement. In addition, no payout under the short-term incentive plan occurs, if the target achievement on the individual targets falls below 70%. The payout for any target is capped at 130%. The cumulative achievement rate of all targets and payout can therefore not exceed 130%.
Equity Incentive Plan
The purpose of the long-term incentive is to motivate and reward the members of the Executive Management Committee, who are expected to contribute significantly to the Company’s success and to perform at the highest level and to further the best interests of the Company and its shareholders.
Under the Company’s Equity Incentive Plan each member of the Executive Management Committee is granted a certain number of options in line with his/her function. These stock options are granted at the Board of Director’s discretion without any contractual or recurring obligations.
The options were granted in two installments: 50% on April 30, 2016 and 50% on October 31, 2016 with an exercise price of US$ 3.92 and US$ 1.39, respectively. Consistent with past practice, the exercise prices were determined based on the average closing price of the 30 days preceding the grant date. 50% of granted options granted to members of the Executive Management Committee vest after a period of service of two years from the grant date and the remaining 50% vest after a period of service of three years from the grant date. The options have a term of eight years.
Page 9 of 11
3.4. | Compensation awarded to the Executive Management Committee in 2016 |
The total compensation and the highest individual compensation of the members of the Executive Management Committee in 2016 are outlined below:
in CHF | Fixed Cash Compensation | Variable Compensation1 | Social contributions and fringe benefits | Stock Options2 |
Total |
Thomas Meyer, PhD3 Chief Executive Officer |
363,600 | - | 58,097 | 108,708 | 530,405 |
Executive Management Committee Compensation4 |
1,220,292 | 196,751 | 226,645 | 227,717 | 1,871,405 |
1 | The variable compensation is paid in cash. |
2 | 2016 option grants. The fair value calculation of the options was based on the Black-Scholes option pricing model. Assumptions were made regarding inputs such as volatility and the risk-free rate in order to determine the fair value of the options. |
3 | Highest paid executive. Dr. Meyer waived his short-term incentive for 2016. |
4 | On 31 December 2016, the Executive Management Committee consisted of 4 members. Dr. Stubinski and Dr. Zimmermann retired from their functions as members of Executive Management Committee on August 31, 2016 and September 30, 2016, respectively. Dr. Braun-Scherhag was appointed to the Executive Management Committee on May 1, 2016. Dr. Jung was appointed to the Executive Management Committee on September 1, 2016. The compensation to the retired members of the Executive Committee for their services in 2016 is included in the executive management committee compensation. |
---------------------------------------------
3.5. | Compensation awarded to the Executive Management Committee in 2015 |
The total compensation and the highest individual compensation of the members of the Executive Management Committee in 2015 are outlined below:
in CHF | Fixed Cash Compensation | Variable Compensation1 | Social contributions and fringe benefits | Stock Options2 |
Total |
Thomas Meyer, PhD3 Chief Executive Officer |
363,600 | - | 58,331 | 149,880 | 571,811 |
Executive Management Committee Compensation4 |
1,061,267 | 188,092 | 193,158 | 309,075 | 1,751,592 |
1 | The variable compensation was paid in restricted shares and was dependent on target achievement in the 2015 business year. The number of shares granted was calculated by dividing the bonus amount (a maximum of CHF 150,000 at 100% target achievement) by the discounted average closing price of the Company’s shares in December 2015. The grant was effected on January 7, 2016 and the variable compensation disclosed reflects the closing price of the shares granted on the grant date. |
2 | 2015 option grants. The fair value calculation of the options was based on the Black-Scholes option pricing model. Assumptions were made regarding inputs such as volatility and the risk-free rate in order to determine the fair value of the options. |
3 | Highest paid executive. |
4 | On December 31, 2015, the Executive Management Committee consisted of 4 members. |
---------------------------------------------
Page 10 of 11
4. | Loans, credits, post-retirement benefits to members of the Board of Directors and the Executive Management |
In 2015 and 2016, Auris Medical granted no loans to members of the Executive Management Committee and the Board of Directors, nor were there any such loans outstanding.
Page 11 of 11
Exhibit 99.5
AURIS MEDICAL HOLDING AG, ZUG
Financial Statements for the Year Ended December 31, 2016 and Report of the Statutory Auditor
Report of the Statutory Auditor
To the General Meeting of
AURIS MEDICAL HOLDING AG, ZUG
Report of the Statutory Auditor on the Financial Statements
Opinion
We have audited the financial statements of Auris Medical Holding AG, which comprise the statement of financial position as at December 31, 2016, and the statement of profit or loss and the notes for the year then ended.
In our opinion the accompanying financial statements as at December 31, 2016 comply with Swiss law and the Company’s articles of incorporation.
Basis for Opinion
We conducted our audit in accordance with Swiss law and Swiss Auditing Standards. Our responsibilities under those provisions and standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the entity in accordance with the provisions of Swiss law and the requirements of the Swiss audit profession and we have fulfilled our other ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Report on Key Audit Matters based on the circular 1/2015 of the Federal Audit Oversight Authority
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Auris Medical Holding AG
Report of the Statutory Auditor
for the Year Ended
December 31, 2016
Key audit matter | How the scope of our audit responded to the key audit matter |
Intercompany loans, subordinated and investments in subsidiaries
The statement of financial position presents intercompany loans (subordinated) amounting to CHF 62.61 million and investments in subsidiaries amounting to CHF 10.10 million as at December 31, 2016, which is further explained in note 3 and note 7.
There are triggering events present indicating that intercompany loans and investments in subsidiaries balances were potentially no longer recoverable from subsidiaries.
Management’s annual impairment test for intercompany loans and investments in subsidiaries balances is considered to be judgmental, as the recoverability of the intercompany loans and investments in subsidiaries is depending on the success of the research and development activity respectively to commercialize the products which is inherently uncertain. As the balances are material to the statutory financial statements as a whole, the recoverability of intercompany loans and investments in subsidiaries represents a key audit matter. |
We assessed the appropriateness of management’s accounting policies regarding the recoverability of the intercompany loans and investments in subsidiaries.
We challenged the recoverability of loans and investments, and critically assessed whether it is an appropriate assumption that the products can be commercialized and future cash flows support the recoverability of intercompany loans and investments in subsidiaries.
We validated the appropriateness and completeness of the related disclosures in the financial statements.
|
Responsibility of the Board of Directors for the Financial Statements
The Board of Directors is responsible for the preparation of the financial statements in accordance with the provisions of Swiss law and the Company’s articles of incorporation, and for such internal control as the Board of Directors determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Board of Directors is responsible for assessing the entity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the entity or to cease operations, or has no realistic alternative but to do so.
Auris Medical Holding AG
Report of the Statutory Auditor
for the Year Ended
December 31, 2016
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Swiss law and Swiss Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit
of the financial statements is located at the website of EXPERTsuisse:
http://expertsuisse.ch/en/audit-report-for-public-companies. This description forms part of our auditor’s report.
Report on Other Legal and Regulatory Requirements
In accordance with article 728a paragraph 1 item 3 CO and Swiss Auditing Standard 890, we confirm that an internal control system exists, which has been designed for the preparation of financial statements according to the instructions of the Board of Directors.
We recommend that the financial statements submitted to you be approved.
Deloitte AG
/s/ Matthias Gschwend | /s/ Adrian Kaeppeli |
Licensed Audit Expert | Licensed Audit Expert |
Auditor in Charge |
Zurich, March 10, 2017
Enclosures
- | Financial statements (statement of financial position, statement of profit and loss, and notes) |
AURIS MEDICAL HOLDING AG, ZUG
STATEMENTS OF PROFIT OR LOSS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
Notes | 2016 in CHF | 2015 in CHF | ||||||||||
Net Revenue | - | - | ||||||||||
Research and Development Expenses | -8,810 | -62,237 | ||||||||||
Patent expenses | -8,810 | -62,237 | ||||||||||
General and Administration Expenses | -2,767,014 | -2,692,804 | ||||||||||
Equity issue expenses | -1,862 | -734,016 | ||||||||||
Public listing expenses | -577,506 | -433,480 | ||||||||||
Professional fees | -1,743,542 | -1,092,162 | ||||||||||
Administration expenses | 3 | -444,104 | -433,146 | |||||||||
Financial Income/Expenses | -617,433 | 2,119,170 | ||||||||||
Net foreign currency exchange gain/loss, net | 189,678 | 1,777,777 | ||||||||||
Interest expense | -546,161 | - | ||||||||||
Interest income | 662,664 | 343,416 | ||||||||||
Bank charges | -2,135 | -2,023 | ||||||||||
Other finance expense | 6 | -921,479 | - | |||||||||
Loss before direct taxes | -3,393,256 | -635,871 | ||||||||||
Direct taxes | - | - | ||||||||||
Loss for the year | -3,393,256 | -635,871 |
See Notes to the Financial Statements
AURIS MEDICAL HOLDING AG, ZUG
STATEMENTS OF PROFIT OR LOSS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
Notes | 31.12.2016 in CHF | 31.12.2015 in CHF | ||||||||||
ASSETS | ||||||||||||
Current assets | 31,790,535 | 41,813,844 | ||||||||||
Cash and cash equivalents | 31,556,105 | 41,580,219 | ||||||||||
Other short-term receivables | 79,295 | 53,951 | ||||||||||
Trade receivables third parties | 79,295 | 53,723 | ||||||||||
Trade receivables group | - | 228 | ||||||||||
Prepaid expenses | 155,135 | 179,674 | ||||||||||
Non-current assets | 73,073,814 | 52,886,555 | ||||||||||
Other long-term receivables | 62,973,657 | 42,786,398 | ||||||||||
Intercompany loans, subordinated | 5 | 62,973,657 | 42,786,398 | |||||||||
Investments in subsidiaries | 7 | 10,100,157 | 10,100,157 | |||||||||
TOTAL ASSETS | 104,864,348 | 94,700,399 | ||||||||||
LIABILITIES AND EQUITY | ||||||||||||
Current liabilities | 3,588,504 | 1,106,372 | ||||||||||
Short-term payables | 739,109 | 665,632 | ||||||||||
Trade payables third parties | 156,872 | 113,654 | ||||||||||
Trade payables group | 582,237 | 551,978 | ||||||||||
Other short-term payables | 2,613,159 | 66,573 | ||||||||||
Loan | 6 | 2,590,857 | - | |||||||||
Other payables | 22,302 | 66,573 | ||||||||||
Accrued expenses | 236,237 | 374,167 | ||||||||||
Non-Current liabilities | 10,886,980 | - | ||||||||||
Deferred unrealized foreign currency gain | - | - | ||||||||||
Loan | 6 | 10,154,143 | - | |||||||||
Provision | 6 | 732,838 | - | |||||||||
Equity | 13 | 90,388,863 | 93,594,027 | |||||||||
Share capital | 9, 10, 11 | 13,731,881 | 13,721,556 | |||||||||
Legal capital reserves | 12 | 114,879,634 | 114,701,867 | |||||||||
Reserves from capital contribution | 114,671,822 | 114,671,822 | ||||||||||
Other capital reserve | 207,812 | 30,045 | ||||||||||
Accumulated deficit | 14 | -38,222,652 | -34,829,396 | |||||||||
Loss for the year | -3,393,256 | -635,871 | ||||||||||
Loss carryforward | -34,829,396 | -34,193,525 | ||||||||||
TOTAL LIABILITIES AND EQUITY | 104,864,348 | 94,700,399 |
See Notes to the Financial Statements
AURIS MEDICAL HOLDING AG, ZUG
STATEMENTS OF PROFIT OR LOSS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
1. | GENERAL
INFORMATION The purpose of the Company is to invest in domestic and foreign activities in the field of pharmaceutical product development and services. These financial statements should be read in conjuncture with the Company’s consolidated financial statements filed with the U.S. Securities and Exchange Commission (SEC) on Form 20-F (the “Annual Report”). |
INFORMATION ON AVERAGE FULL-TIME POSITIONS
The annual average in 2016 is below 10 employees (2015:
below 10 employees)
REGISTERED NAME, LEGAL FORM AND DOMICILE
Auris Medical Holding AG, corporation (Aktiengesellschaft),
Bahnhofstrasse 21, 6300 Zug, Switzerland
2. | KEY
ACCOUNTING AND VALUATION PRINCIPLES The financial statements have been prepared in accordance with the regulations of Swiss financial reporting law. ESTIMATES AND ASSUMPTIONS MADY BY MANAGEMENT Financial reporting under the Swiss Code of Obligations ("CO") requires certain estimates and assumptions to be made by management. These are made continuously and are based on past experience and other factors (e.g. anticipation of future results, which seem appropriate under the circumstances). The results subsequently achieved may deviate from these estimates. FOREIGN CURRENCY ITEMS The currency in which Auris Medical Holding AG operates is Swiss Francs (CHF). Transactions in foreign currencies are converted into the currency in which the Company operates (CHF) at the exchange rate on the day the transactions take places. |
- | Current assets and liabilities in foreign currencies are converted into the currency in which Company operates at the exchange rate on the balance sheet date. Any foreign currency exchange gains and losses are recorded in the profit and loss account. |
- | Non-current assets (except investments in subsidiaries) and liabilities in foreign currencies are converted into the currency in which Company operates at the exchange rate on the balance sheet date. Investments in subsidiaries are converted at the historic exchange rate at the time of the transaction. Unrealized exchange losses and gains are recorded in the profit and loss account. The portion of unrealized exchange gains which exceeds the unrealized exchange losses in total is deferred in the balance sheet. |
1
AURIS MEDICAL HOLDING AG, ZUG
STATEMENTS OF PROFIT OR LOSS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
3. | ADMINISTRATION EXPENSES |
in CHF | 2016 | 2015 | |||||||
Personnel | 313,869 | 332,887 | |||||||
Travel | 97,921 | 33,297 | |||||||
Capital tax | -2,200 | 11,492 | |||||||
Other administration costs | 34,514 | 55,470 | |||||||
Total | 444,104 | 433,146 |
4. | Release
of hidden reserves The impact of hidden reserve release on the loss before direct taxes is CHF nil (2015: 418,190). |
5. | INTERCOMPANY
LOAN AND SUBORDINATION AGREEMENT On December 31, 2014, April 1, 2016 and February 1, 2017, Auris Medical Holding AG entered into loan and subordination agreements with its wholly owned subsidiaries, Auris Medical AG and Otolanum AG. Under the terms of the loan agreements, the lender, Auris Medical Holding AG, grants the borrowers, Auris Medical AG and Otolanum AG, credit facilities in an aggregate amount of CHF 45,000,000 and USD 35,000,000 and CHF 1,000,000 and USD 2,000,000, respectively, to be used for general business and operational purposes. |
The borrowers may draw down the facility in full of in part. As of December 31, 2016, Auris Medical AG and Otolanum AG had drawn down loans under the facilities in the amount of CHF 61,653,731 and CHF 1,308,899, respectively. The Company expects that the subsidiaries will repay these loans and therefore has not impaired the loan receivables.
The
interest rate on the loans is equivalent to the rate published by the Swiss Federal Tax Authorities (ESTV) in its circular on
recognized interest rates (Rundschreiben Steuerlich Anerkannte Zinssätze). Interest is charged on the portion of facility
which is drawn down.
All claims under the loan agreements are subordinated
to all other existing and future claims against Auris Medical AG and Otolanum AG. In the event of insolvency proceedings (Art.
175, Art. 192 Swiss Debt Enforcement and Insolvency Law) and in the event of a composition agreement with assignment of assets
(Art. 317 Swiss Debt Enforcement and Insolvency Law), the Company waives its claims to the extent necessary that the claims of
all other creditors are covered in full by the proceeds of the liquidation of the subsidiaries.
2
AURIS MEDICAL HOLDING AG, ZUG
STATEMENTS OF PROFIT OR LOSS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
6. | LOAN
AND SECURITY AGREEMENT WITH HERCULES CAPITAL On July 19, 2016, we entered into a Loan and Security Agreement with Hercules Capital Inc. (“Hercules”) for a secured term loan facility of up to US$20.0 million. An initial tranche of US$12.5 million was drawn on July 19, 2016, concurrently with the execution of the loan agreement. The loan matures on January 2, 2020 and bears interest at a minimum rate of 9.55% per annum, and is subject to the variability of the prime interest rate. In connection with the loan facility, we issued Hercules a warrant to purchase up to 241,117 of our common shares at an exercise price of US$3.94 per share. As of December 31, 2016, the warrant was exercisable for 156,726 common shares. Upon Hercules making the second advance under the loan facility, the warrant shall become exercisable for the additional 84,391 common shares. The warrant expires on July 19, 2023. The loan is secured by a pledge of the shares of Auris Medical AG, our principal operating subsidiary, all intercompany receivables owed to us by our Swiss subsidiaries and a security assignment of our bank accounts. |
The other finance expenses include the transactions costs and the expense for the end of term provision in the amount of CHF 921,479. The end of term provision amounts to CHF 732,838 (USD 718,750).
7. | INVESTMENTS IN SUBSIDIARIES |
Subsidiary | Participation | Share Capital | Purpose of the Company | ||||||
Auris Medical AG, Basel | 100% | CHF 2,500,000 | Research and Development | ||||||
Otolanum AG, Zug | 100% | CHF 100,000 | Intellectual Property Management | ||||||
Auris Medical Inc, Chicago | 100% | USD 15,000 | Research and Development | ||||||
Auris Medical Ltd, Dublin | 100% | EUR 100 | Administration |
8. | COMMITMENTS AND CONTINGENT LIABILITIES |
in CHF | 2016 | 2015 | |||||||
Operating lease commitments | |||||||||
Within one year | 6,000 | 6,000 | |||||||
Between one and five years | - | - | |||||||
Total | 6,000 | 6,000 |
9. | Share capital – Follow-on offering |
The Company’s share capital amounts to CHF 13,731,881.60 and consists of 34,329,704 shares with the par value per share of CHF 0.40 (2015: CHF 13,721,556.40 and consist of 34,303,891shares).
On May 20, 2015, the Company completed a public offering of 5,275,000 shares, yielding net proceeds after underwriting discounts of USD 23.6 million (CHF 21.7 million). As at December 31, 2015, the Company had 34,303,891 shares outstanding.
10. | AUTHORIZED
SHARE CAPITAL The Board is authorized to increase the share capital at any time until April 8, 2018 by a maximum amount of CHF 6,860,000 by issuing no more than 17,150,000 registered shares with a nominal value of CHF 0.40 each. The shares will have to be fully paid-in. After execution of the underwritten public offering announced on February 15, 2017 and subject to any exercise of the overallotment option by the underwriters, the authorized capital will amount to a maximum CHF 2,860,000 and entitle the Board to issue up to 7,150,000 registered shares with a nominal value of CHF 0.40 each. |
3
AURIS MEDICAL HOLDING AG, ZUG
STATEMENTS OF PROFIT OR LOSS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
11. | CONDITIONAL
SHARE CAPITAL The share capital may be increased by up to CHF 2,000,000 through the issuance of up to 5,000,000 fully paid registered Common Shares with a nominal value of CHF 0.40 per share upon execution of options or pre-emptive rights granted to employees, members of the Board of Directors as well as key service providers under the Company’s equity incentive plans. The Company’s share capital may be further increased by up to CHF 4,860,000 through the issuance of up to 12,150,000 fully paid registered Common Shares with a nominal value of CHF 0.40 per share upon execution of warrants, conversion rights other financial instruments issued for financing purposes by the Company. |
12. | Reserves from Captial Contribution |
The Swiss federal tax administration has confirmed the amount of CHF 114,671,822 to be eligible as legal reserve from capital contributions with related tax benefits.
13. | CHANGES
IN EQUITY The following table presents activity related to our equity accounts during 2016 and 2015: |
Share Capital | Legal Capital Reserves | Accumulated Deficit | Total Equity | ||||||||||||||
As of January 1, 2015 | 11,604,156 | 95,256,333 | -34,193,525 | 72,666,964 | |||||||||||||
Net loss | — | — | -635,871 | -635,871 | |||||||||||||
Follow-on offering | 2,110,000 | 19,604,877 | — | 21,714,877 | |||||||||||||
Share issuance costs | — | -211,142 | — | -211,142 | |||||||||||||
Share options exercised | 7,400 | 51,800 | — | 59,200 | |||||||||||||
Balance at December 31, 2015 | 13,721,556 | 114,701,867 | -34,829,396 | 93,594,027 | |||||||||||||
As of January 1, 2016 | 13,721,556 | 114,701,867 | -34,829,396 | 93,594,027 | |||||||||||||
Net loss | — | — | -3,393,256 | -3,393,256 | |||||||||||||
Issue of shares for bonus | 10,325 | 177,767 | — | 188,092 | |||||||||||||
Balance at December 31, 2016 | 13,731,881 | 114,879,634 | -38,222,652 | 90,388,863 |
14. | LOSS
CARRYFORWARDS Based on a tax ruling, tax loss carry forwards in the amount of CHF 34,829,394 may be used by our operating company Auris Medical AG, Basel, in accordance with applicable tax laws. |
4
AURIS MEDICAL HOLDING AG, ZUG
STATEMENTS OF PROFIT OR LOSS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
15. | SIGNIFICANT SHAREHOLDERS |
Shares Beneficially Owned | |||||||||
Shareholder | Number | Percent | |||||||
Above 5 % Shareholders | |||||||||
Thomas Meyer, CEO & Chairman | 6,742,500 | 19.64 | % | ||||||
Sofinnova Venture | |||||||||
Partners VIII, L.P. | 5,818,175 | 16.95 | % | ||||||
Sofinnova Capital VII FCPR | 5,384,450 | 15.68 | % | ||||||
Entities affiliated with ZKB | 2,169,625 | 6.32 | % | ||||||
Entities affiliated with IDInvest Partners | 2,065,233 | 6.02 | % |
The percentage of common shares beneficially owned is based on 34,329,704 common shares issued and outstanding as of December 31, 2016.
16. | INFORMATION ON ALLOCATION OF SHARES AND OPTIONS TO EXECUTIVE OFFICERS, DIRECTORS AND EMPLOYEES |
The following table presents information on the allocation of shares and options to Executive Officers, Directors and Employees in accordance with Article 959c, paragraph 2, figure 11, CO:
Shares | Options | ||||||||||||||||
2015 | Number | CHF | Number | CHF | |||||||||||||
Allocated to Executive Officers and Directors | — | — | 182,500 | 359,745 | |||||||||||||
Allocated to Employees | — | — | 52,250 | 100,249 | |||||||||||||
Total | 234,750 | 459,994 | |||||||||||||||
Shares | Options | ||||||||||||||||
2016 | Number | CHF | Number | CHF | |||||||||||||
Allocated to Executive Officers and Directors | 25,813 | 188,092 | 355,410 | 266,501 | |||||||||||||
Allocated to Employees | — | — | 200,250 | 167,234 | |||||||||||||
Total | 25,813 | 188,092 | 555,660 | 433,735 |
5
AURIS MEDICAL HOLDING AG, ZUG
STATEMENTS OF PROFIT OR LOSS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
17. | BENEFICIAL OWNERSHIP OF EXECUTIVE OFFICERS AND DIRECTORS |
The table below presents beneficial ownership of Executive Officers and Directors, including affiliated entities, if applicable, in accordance with Article 663c, CO:
Board
Members and Executive Committee Members 1) | Number of Shares 2016 | Number of
Options 2016 | |||||||
Thomas
Meyer Chairman of the Board Chief Executive Officer | 6,742,500 | 307,060 | |||||||
Armando
Anido Board member / Chairman Compensation Committee non executive | — | 7,500 | |||||||
Wolfgang
Arnold Board Member non executive | 38,750 | 40,315 | |||||||
James
I. Healy Vice-Chairman / Member Compensation Committee non executive | 5,818,175 | 34,065 | |||||||
Oliver
Kubli Board Member / Member Audit Committee non executive | 2,194,625 | 40,315 | |||||||
Berndt
Modig Board Member / Chairman Audit Committee non executive | — | 17,500 | |||||||
Antoine
Papiernik Board Member / Member Compensation Committee non executive | 5,384,450 | 6,250 | |||||||
Calvin
Roberts Board Member / Member Audit Committee non executive | 55,242 | 17,500 | |||||||
Andrea
Braun-Scherhag Head Regulatory & Quality Affairs | 4,300 | 50,960 | |||||||
Thomas
Jung Chief Development Officer | — | 31,570 | |||||||
Anne
Sabine Zoller General Counsel | — | 103,320 | |||||||
1) Includes holdings of "companies closely related" to members of the Board of Directors or members of the Executive Committee
|
6
AURIS MEDICAL HOLDING AG, ZUG
STATEMENTS OF PROFIT OR LOSS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
18. | OTHER
DISCLOSURES Information on compensation of Executive Officers and Directors in accordance with Article 663b bis, CO, is included in the Company’s separate Compensation Report. Certain prior year figures have been reclassified to comply with the current year presentation. |
19. | SUBSEQUENT
EVENTS On February 15, 2017, Auris Medical Holding AG (the “Company”) entered into an underwriting agreement (the “Underwriting Agreement”) with Roth Capital Partners LLC (the “Underwriter”), relating to the issuance and sale of 10,000,000 of the Company’s common shares, nominal value CHF 0.40 per share, and 10,000,000 warrants, each warrant entitling its holder to purchase 0.70 of a common share. The common shares and warrants are being sold in the Offering in units comprised of one common share and one warrant. The price to the public in the Offering is $1.00 per unit, and the Underwriter has agreed to purchase the units from the Company pursuant to the Underwriting Agreement at a price of $0.94 per unit. The net proceeds to the Company from the Offering are expected to be approximately CHF 9.2 million ($9.1 million), after deducting underwriting discounts and other estimated offering expenses payable by the Company. The Underwriter has a 30-day option to purchase up to 1,500,000 additional common shares and/or 1,500,000 additional warrants. All of the common shares and warrants in the Offering are being sold by the Company. |
7