|
Switzerland
|
| |
N/A
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(I.R.S. Employer
Identification Number) |
|
CALCULATION OF REGISTRATION FEE
|
| ||||||||||||||||||||||||
Title Of Each Class Of Securities To Be Registered
|
| |
Amount To Be
Registered |
| |
Proposed Maximum
Offering Price Per Unit |
| |
Proposed Maximum
Aggregate Offering Price |
| |
Amount Of
Registration Fee |
| ||||||||||||
Common Shares, par value CHF 0.02
|
| | | | 37,495,859(1) | | | | | $ | 0.398(2) | | | | | $ | 14,923,351.88(2) | | | | | $ | 1,808.71 | | |
|
| Date: | | | , 2019, 9:00 am CET (doors open at 8:30 am CET) | |
| Place: | | | Reichlin Hess Attorneys-at-law, Hofstrasse 1A, 6300 Zug, Switzerland | |
| Datum: | | | 2019, 9:00 Uhr (Saalöffnung 8:30 Uhr) | |
| Ort: | | | Reichlin Hess Rechtsanwälte, Hofstrasse 1A, 6300 Zug, Schweiz | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | 1 | | | |
| | | | 7 | | | |
| | | | 52 | | | |
| | | | 81 | | | |
| | | | 81 | | | |
| | | | 82 | | | |
| | | | 85 | | | |
| | | | 87 | | | |
| | | | 111 | | | |
| | | | 112 | | | |
| | | | 144 | | | |
| | | | 148 | | | |
| | | | 151 | | | |
| | | | 151 | | | |
| | | | 151 | | | |
| | | | 151 | | | |
| | | | F-1 | | | |
| | | | A-1 | | | |
| | | | B-1 | | |
|
DELAWARE CORPORATE LAW
|
| |
SWISS CORPORATE LAW
|
| |
BERMUDA CORPORATE LAW
|
|
|
Mergers and similar arrangements
|
| ||||||
| Under the Delaware General Corporation Law, with certain exceptions, a merger, consolidation, sale, lease or transfer of all or substantially all of the assets of a corporation must be approved by the board of directors and a majority of the outstanding shares entitled to vote thereon. A shareholder of a Delaware corporation participating in certain major corporate transactions may, under certain circumstances, be entitled to appraisal rights pursuant to which such shareholder may receive cash in the amount of the fair value of the shares held by such shareholder (as determined by a court) in lieu of the consideration such shareholder would otherwise receive in the transaction. The Delaware General Corporation Law also provides that a parent corporation, by resolution of its board of directors, may merge with any subsidiary, of which it owns at least 90.0% of each class of capital stock without a vote by the shareholders of such subsidiary. Upon any such merger, dissenting shareholders of the subsidiary would have appraisal rights. | | | Under Swiss law, with certain exceptions, a merger or a division of the corporation or a sale of all or substantially all of the assets of a corporation must be approved by two-thirds of the shares represented at the respective general meeting of shareholders as well as the absolute majority of the share capital represented at such shareholders’ meeting. The articles of association may increase the voting threshold. A shareholder of a Swiss corporation participating in a statutory merger or demerger pursuant to the Swiss Merger Act can file an appraisal right lawsuit against the surviving company. As a result, if the consideration is deemed “inadequate,” such shareholder may, in addition to the consideration (be it in shares or in cash) receive an additional amount to ensure that such shareholder receives the fair value of the shares held by such shareholder. Swiss law also provides that a parent corporation, by resolution of its board of directors, may merge with any subsidiary, of which it owns at least 90.0% of the shares without a vote by shareholders of such subsidiary, if the shareholders | | | The amalgamation or merger of a Bermuda company with another company or corporation (other than certain affiliated companies) requires the amalgamation or merger agreement to be approved by the company’s board of directors and by its shareholders. Unless the company’s bye-laws provide otherwise, the approval of 75% of the shareholders voting at a general meeting is required to approve the amalgamation or merger agreement, and the quorum for such meeting must be two persons holding or representing more than one-third of the issued shares of the company. The Bye-laws provide that a merger or an amalgamation (other than with a wholly owned subsidiary or as described below) that has been approved by the board must only be approved by a majority of the votes cast at a general meeting of the shareholders at which the quorum shall be two or more persons present in person and representing in person or by proxy issued and outstanding voting shares. The Bye-laws contain provisions regarding “business combinations” with “interested shareholders”. Pursuant to our Bye-laws, in addition to any other approval that may be required by |
|
|
DELAWARE CORPORATE LAW
|
| |
SWISS CORPORATE LAW
|
| |
BERMUDA CORPORATE LAW
|
|
| | | | of the subsidiary are offered the payment of the fair value in cash as an alternative to shares. | | |
applicable law, any business combination with an interested shareholder within a period of three years after the date of the transaction in which the person became an interested shareholder must be approved by Auris Medical (Bermuda)’s board and authorized at an annual or special general meeting by the affirmative vote of at least 66 and 2∕3rds% of Auris Medical (Bermuda)’s issued and outstanding voting shares that are not owned by the interested shareholder, unless: (i) prior to the time that the shareholder becoming an interested shareholder, our board of directors approved either the business combination or the transaction that resulted in the shareholder becoming an interested shareholder; or (ii) upon consummation of the transaction that resulted in the shareholder becoming an interested shareholder, the interested shareholder owned at least 85% of our issued and outstanding voting shares at the time the transaction commenced. For purposes of these provisions, “business combinations” include mergers, amalgamations, consolidations and certain sales, leases, exchanges, mortgages, pledges, transfers and other dispositions of assets, issuances and transfers of shares and other transactions resulting in a financial benefit to an interested shareholder. An “interested shareholder” is a person that beneficially owns 15% or more of our issued and outstanding voting shares and any person affiliated or associated with us that owned 15% or more of our issued and outstanding voting shares at any time three years prior to the relevant time.
Under Bermuda law, in the event of an amalgamation or merger of
|
|
|
DELAWARE CORPORATE LAW
|
| |
SWISS CORPORATE LAW
|
| |
BERMUDA CORPORATE LAW
|
|
| | | | | | | a Bermuda company with another company or corporation, a shareholder of the Bermuda company who did not vote in favor of the amalgamation or merger and who is not satisfied that fair value has been offered for such shareholder’s shares may, within one month of notice of the shareholders meeting, apply to the Supreme Court of Bermuda to appraise the fair value of those shares. Note that each share of an amalgamating or merging companies carries the right to vote in respect of an amalgamation or merger whether or not is otherwise carries the right to vote. | |
|
Shareholders’ suits
|
| ||||||
| Class actions and derivative actions generally are available to shareholders of a Delaware corporation for, among other things, breach of fiduciary duty, corporate waste and actions not taken in accordance with applicable law. In such actions, the court has discretion to permit the winning party to recover attorneys’ fees incurred in connection with such action. | | | Class actions and derivative actions as such are not available under Swiss law. Nevertheless, certain actions may have a similar effect. A shareholder is entitled to bring suit against directors for breach of, among other things, their fiduciary duties and claim the payment of the company’s damages to the corporation. Likewise, an appraisal lawsuit won by a shareholder will indirectly compensate all shareholders. Under Swiss law, the winning party is generally entitled to recover attorneys’ fees incurred in connection with such action, provided, however, that the court has discretion to permit the shareholder whose claim has been dismissed to recover attorneys’ fees incurred to the extent he acted in good faith. | | | Class actions and derivative actions are generally not available to shareholders under Bermuda law. The Bermuda courts, however, would ordinarily be expected to permit a shareholder to commence an action in the name of a company to remedy a wrong to the company where the act complained of is alleged to be beyond the corporate power of the company or illegal, or would result in the violation of the company’s memorandum of association or bye-laws. Furthermore, consideration would be given by a Bermuda court to acts that are alleged to constitute a fraud against the minority shareholders or, for instance, where an act requires the approval of a greater percentage of the company’s shareholders than that which actually approved it. When the affairs of a company are being conducted in a manner which is oppressive or prejudicial to the interests of some part of the shareholders, one or more shareholders may apply to the Supreme Court of Bermuda, |
|
|
DELAWARE CORPORATE LAW
|
| |
SWISS CORPORATE LAW
|
| |
BERMUDA CORPORATE LAW
|
|
| | | | | | | which may make such order as it sees fit, including an order regulating the conduct of the company’s affairs in the future or ordering the purchase of the shares of any shareholders by other shareholders or by the company. The Bye-laws contain a provision by virtue of which Auris Medical (Bermuda)’s shareholders waive any claim or right of action that they have, both individually and on Auris Medical (Bermuda)’s behalf, against any director or officer in relation to any action or failure to take action by such director or officer, except in respect of any fraud or dishonesty of such director or officer. |
|
|
Shareholder vote on board and management compensation
|
| ||||||
| Under the Delaware General Corporation Law, the board of directors has the authority to fix the compensation of directors, unless otherwise restricted by the certificate of incorporation or bylaws. | | | Pursuant to the Swiss Ordinance against excessive compensation in listed stock corporations, the general meeting of shareholders has the non-transferable right, amongst others, to vote on the compensation of the board of directors, executive management and advisory boards. | | | The Bye-laws contains a provision that the board of directors has the power to determine the remuneration, if any, of the directors. | |
|
Annual vote on board renewal
|
| ||||||
| Unless directors are elected by written consent in lieu of an annual meeting, directors are elected in an annual meeting of stockholders on a date and at a time designated by or in the manner provided in the bylaws. Re-election is possible. | | | The general meeting of shareholders elects annually (i.e.until the following general meeting of shareholders) the members of the board of directors (including the chairman) and the members of the compensation committee individually for a term of office of one year. Re-election is possible. | | | The Bye-laws provide that the directors shall hold office for such term as the shareholders may determine or, in their absence of such determination, until the next annual general meeting, or until their successors are elected or appointed or their office is otherwise vacated. Re-election is possible. | |
| Classified boards are permitted. | | | | | | Provision for staggered boards of directors may be included in a company’s bye-laws. | |
|
DELAWARE CORPORATE LAW
|
| |
SWISS CORPORATE LAW
|
| |
BERMUDA CORPORATE LAW
|
|
|
Indemnification of directors and executive management and limitation of liability
|
| ||||||
|
The Delaware General Corporation Law provides that a certificate of incorporation may contain a provision eliminating or limiting the personal liability of directors (but not other controlling persons) of the corporation for monetary damages for breach of a fiduciary duty as a director, except no provision in the certificate of incorporation may eliminate or limit the liability of a director for:
•
any breach of a director’s duty of loyalty to the corporation or its shareholders;
•
acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law;
•
statutory liability for unlawful payment of dividends or unlawful stock purchase or redemption; or
•
any transaction from which the director derived an improper personal benefit.
|
| | Under Swiss corporate law, an indemnification of a director or member of the executive management in relation to potential personal liability is not effective to the extent the director or member of the executive management intentionally or negligently violated his or her corporate duties towards the corporation (certain views advocate that at least a grossly negligent violation is required to exclude the indemnification). Most violations of corporate law are regarded as violations of duties towards the corporation rather than towards the shareholders. In addition, indemnification of other controlling persons is not permitted under Swiss corporate law, including shareholders of the corporation. Nevertheless, a corporation may enter into and pay for directors’ and officers’ liability insurance which typically covers negligent acts as well. |
| | Section 98 of the Companies Act provides generally that a Bermuda company may indemnify its directors, officers and auditors against any liability which by virtue of any rule of law would otherwise be imposed on them in respect of any negligence, default, breach of duty or breach of trust, except in cases where such liability arises from fraud or dishonesty of which such director, officer or auditor may be guilty in relation to the company. Section 98 further provides that a Bermuda company may indemnify its directors, officers and auditors against any liability incurred by them in defending any proceedings, whether civil or criminal, in which judgment is awarded in their favor or in which they are acquitted or granted relief by the Supreme Court of Bermuda pursuant to section 281 of the Companies Act. | |
| A Delaware corporation may indemnify any person who was or is a party or is threatened to be made a party to any proceeding, other than an action by or on behalf of the corporation, because the person is or was a director or officer, against liability incurred in connection with the proceeding if the director or officer acted in good faith and in a manner reasonably believed to be in, or not opposed to, the best interests of the corporation; and the director or officer, with respect to any criminal action or proceeding, had no reasonable cause to believe his or her conduct was unlawful. | | | | | | The Bye-laws contain provisions that provide that Auris Medical (Bermuda)’s shall indemnify its officers and directors in respect of their actions and omissions, except in respect of their fraud or dishonesty. The Bye-laws provide that the shareholders waive all claims or rights of action that they might have, individually or in right of the company, against any of the company’s directors or officers for any act or failure to act in the performance of such director’s or officer’s duties, except in respect of any fraud or dishonesty of such director or officer. Section 98A of the Companies Act permits Auris Medical (Bermuda) to purchase | |
|
DELAWARE CORPORATE LAW
|
| |
SWISS CORPORATE LAW
|
| |
BERMUDA CORPORATE LAW
|
|
| | | | | | | and maintain insurance for the benefit of any officer or director in respect of any loss or liability attaching to him in respect of any negligence, default, breach of duty or breach of trust, whether or not we may otherwise indemnify such officer or director. We have purchased and maintain a directors’ and officers’ liability policy for such a purpose. | |
|
Unless ordered by a court, any foregoing indemnification is subject to a determination that the director or officer has met the applicable standard of conduct:
•
by a majority vote of the directors who are not parties to the proceeding, even though less than a quorum;
•
by a committee of directors designated by a majority vote of the eligible directors, even though less than a quorum;
•
by independent legal counsel in a written opinion if there are no eligible directors, or if the eligible directors so direct; or
•
by the shareholders.
|
| | | | | | |
| Moreover, a Delaware corporation may not indemnify a director or officer in connection with any proceeding in which the director or officer has been adjudged to be liable to the corporation unless and only to the extent that the court determines that, despite the adjudication of liability but in view of all the circumstances of the case, the director or officer is fairly and reasonably entitled to indemnity for those expenses which the court deems proper. | | | | | | | |
|
DELAWARE CORPORATE LAW
|
| |
SWISS CORPORATE LAW
|
| |
BERMUDA CORPORATE LAW
|
|
|
Directors’ fiduciary duties
|
| ||||||
|
A director of a Delaware corporation has a fiduciary duty to the corporation and its shareholders. This duty has two components:
•
the duty of care; and
•
the duty of loyalty.
|
| |
A director of a Swiss corporation has a fiduciary duty to the corporation only. This duty has two components:
•
the duty of care; and
•
the duty of loyalty.
|
| | At common law, members of a board of directors owe a fiduciary duty to the company to act in good faith in their dealings with or on behalf of the company and exercise their powers and fulfill the duties of their office honestly. This duty includes the following elements: (i) a duty to act in good faith in the best interests of the company; (ii) a duty not to make a personal profit from opportunities that arise from the office of director; (iii) a duty to avoid conflicts of interest; and (iv) a duty to exercise powers for the purpose for which such powers were intended. |
|
| The duty of care requires that a director act in good faith, with the care that an ordinarily prudent person would exercise under similar circumstances. Under this duty, a director must inform himself of, and disclose to shareholders, all material information reasonably available regarding a significant transaction. The duty of loyalty requires that a director act in a manner he reasonably believes to be in the best interests of the corporation. He must not use his corporate position for personal gain or advantage. This duty prohibits self-dealing by a director and mandates that the best interest of the corporation and its shareholders take precedence over any interest possessed by a director, officer or controlling shareholder and not shared by the shareholders generally. In general, actions of a director are presumed to have been made on an informed basis, in good faith and in the honest belief that the action taken was in the best interests of the corporation. However, this presumption | | |
The duty of care requires that a director act in good faith, with the care that an ordinarily prudent director would exercise under similar circumstances. Under this duty, a director must inform himself of, and disclose, all material information reasonably available regarding a significant transaction.
The duty of loyalty requires that a director act in a manner he reasonably believes to be in the best interest of the corporation. He must not use his corporate position for personal gain or advantage. This duty prohibits in principle self-dealing by a director and mandates that the best interest of the corporation take precedence over any interest possessed by a director or officer. The burden of proof for a violation of these duties is with the corporation or with the shareholder bringing a suit against the director. Directors also have an obligation to treat shareholders equally
|
| | The Companies Act also imposes a duty on directors and officers of a Bermuda company to: (i) act honestly and in good faith with a view to the best interests of the company; and (ii) exercise the care, diligence and skill that a reasonably prudent person would exercise in comparable circumstances. In addition, the Companies Act imposes various duties on directors and officers of a company with respect to certain matters of management and administration of the company. |
|
|
DELAWARE CORPORATE LAW
|
| |
SWISS CORPORATE LAW
|
| |
BERMUDA CORPORATE LAW
|
|
| may be rebutted by evidence a breach of one of the fiduciary duties. | | | proportionate to their share ownership. | | | | |
| Should such evidence be presented concerning a transaction by a director, a director must prove the procedural fairness of the transaction, and that the transaction was of fair value to the corporation. | | | | | | | |
|
Shareholder action by written consent
|
| ||||||
| A Delaware corporation may, in its certificate of incorporation, eliminate the right of shareholders to act by written consent. | | | Shareholders of a Swiss corporation may only exercise their voting rights in a general meeting of shareholders (directly or through a proxy) and may not act by written consent. | | | The Companies Act provides that shareholders may take action by written consent, expect in respect of the removal of an auditor from office before the expiry of his term or in respect of a resolution passed for the purpose of removing a director before the expiration of his term of office. A resolution in writing is passed when it is signed by the members of the company who at the date of the notice of the resolution represent such majority of votes as would be required if the resolution had been voted on at a meeting or when it is signed by all the members of the company or such other majority of members as may be provided by the bye-laws of the company. | |
|
Shareholder proposals
|
| ||||||
| A shareholder of a Delaware corporation has the right to put any proposal before the annual meeting of shareholders, provided it complies with the notice provisions in the governing documents. A special meeting may be called by the board of directors or any other person authorized to do so in the governing documents, but shareholders may be precluded from calling special meetings. | | |
At any general meeting of shareholders any shareholder may put proposals to the meeting if the proposal is part of an agenda item. Unless the articles of association provide for a lower threshold or for additional shareholders’ rights:
•
one or several shareholders representing 10.0% of the share capital may ask that a general meeting of shareholders be called for specific agenda items
|
| | Shareholder(s) may, as set forth below and at their own expense (unless the company otherwise resolves), require the company to: (i) give notice to all shareholders entitled to receive notice of the annual general meeting of any resolution that the shareholder(s) may properly move at the next annual general meeting; and/or (ii) circulate to all shareholders entitled to receive notice of any general meeting a statement in respect of any matter referred to in the proposed resolution or any | |
|
DELAWARE CORPORATE LAW
|
| |
SWISS CORPORATE LAW
|
| |
BERMUDA CORPORATE LAW
|
|
| | | |
and specific proposals; and
•
one or several shareholders representing 10.0% of the share capital or CHF 1.0 million of nominal share capital may ask that an agenda item including a specific proposal be put on the agenda for a regularly scheduled general meeting of shareholders, provided such request is made with appropriate notice.
|
| | business to be conducted at such general meeting. The number of shareholders necessary for such a requisition is either: (i) any number of shareholders representing not less than 5% of the total voting rights of all shareholders entitled to vote at the meeting to which the requisition relates; or (ii) not less than 100 shareholders. | |
| | | | Any shareholder can propose candidates for election as directors without prior written notice. | | | Pursuant to the Bye-laws, any shareholder or shareholders holding or representing not less than 5% of the total voting rights wishing to propose for election as a director someone who is not an existing director or is not proposed by Auris Medical (Bermuda)’s board must give notice of the intention to propose the person for election in accordance with the Bye-laws. | |
| | | | In addition, any shareholder is entitled, at a general meeting of shareholders and without advance notice, to (i) request information from the Board on the affairs of the company (note, however, that the right to obtain such information is limited), (ii) request information from the auditors on the methods and results of their audit, and (iii) request, under certain circumstances and subject to certain conditions, a special audit. | | | | |
|
Cumulative voting
|
| ||||||
| Under the Delaware General Corporation Law, cumulative voting for elections of directors is not permitted unless the corporation’s certificate of incorporation provides for it. | | | Cumulative voting is not permitted under Swiss corporate law. Pursuant to Swiss law, shareholders can vote for each proposed candidate, but they are not allowed to cumulate their votes for single candidates. An | | | Under Bermuda law, the voting rights of shareholders are regulated by the company’s bye-laws and, in certain circumstances, by the Companies Act. The Bye-laws provide for a plurality of voting for elections of | |
|
DELAWARE CORPORATE LAW
|
| |
SWISS CORPORATE LAW
|
| |
BERMUDA CORPORATE LAW
|
|
| | | | annual individual election of all members of the board of directors (including the chairman) for a term of office of one year (i.e. until the following annual general meeting) is mandatory for listed Swiss corporations. | | | directors, and cumulative voting for elections of directors is not permitted. | |
|
Removal of directors
|
| ||||||
| A Delaware corporation with a classified board may be removed only for cause with the approval of a majority of the outstanding shares entitled to vote, unless the certificate of incorporation provides otherwise. | | | A Swiss corporation may remove, with or without cause, any director at any time with a resolution passed by an absolute majority of the shares represented at a general meeting of shareholders. The articles of association may provide for a qualified majority for the removal of a director. | | | Under the Bye-laws, a director may be removed, with cause, by the shareholders, provided notice of the shareholders meeting convened to remove the director is given to the director. The notice must contain a statement of the intention to remove the director and must be served on the director not less than fourteen days before the meeting. The director is entitled to attend the meeting and be heard on the motion for his removal. | |
|
Transactions with interested shareholders
|
| ||||||
| The Delaware General Corporation Law generally prohibits a Delaware corporation from engaging in certain business combinations with an “interested shareholder” for three years following the date that such person becomes an interested shareholder. An interested shareholder generally is a person or group who or which owns or owned 15.0% or more of the corporation’s outstanding voting stock within the past three years. | | | No such rule applies to a Swiss corporation. | | | There is no similar law in Bermuda. The Bye-laws contain provisions regarding “business combinations” with “interested shareholders” which are described above under “mergers and similar arrangements.” |
|
|
Dissolution; Winding up
|
| ||||||
| Unless the board of directors of a Delaware corporation approves the proposal to dissolve, dissolution must be approved by shareholders holding 100.0% of the total voting power of the corporation. Only if the dissolution is initiated by the board of directors may it be approved by a simple majority of | | | A dissolution and winding up of a Swiss corporation requires the approval by two-thirds of the shares represented as well as the absolute majority of the nominal value of the share capital represented at a general meeting of shareholders passing a resolution on such dissolution and winding up. The articles of | | | A Bermuda company may be wound up by the Bermuda court on application presented by the company itself, its creditors (including contingent or prospective creditors) or its contributories. The Bermuda court has authority to order winding up in a number of specified circumstances including | |
|
DELAWARE CORPORATE LAW
|
| |
SWISS CORPORATE LAW
|
| |
BERMUDA CORPORATE LAW
|
|
| the corporation’s outstanding shares. Delaware law allows a Delaware corporation to include in its certificate of incorporation a supermajority voting requirement in connection with dissolutions initiated by the board. | | | association may increase the voting thresholds required for such a resolution (but only by way of a resolution with the majority stipulated by law). | | | where it is, in the opinion of the Bermuda court, just and equitable to do so. A Bermuda company limited by shares may be wound up voluntarily when the shareholders so resolve in general meeting. In the case of a voluntary winding up, the company shall, from the commencement of the winding up, cease to carry on its business, except so far as may be required for the beneficial winding up thereof. |
|
|
Variation of rights of shares
|
| ||||||
| A Delaware corporation may vary the rights of a class of shares with the approval of a majority of the outstanding shares of such class, unless the certificate of incorporation provides otherwise. | | | A Swiss corporation may modify the rights of a category of shares with (i) a resolution passed by an absolute majority of the shares represented at the general meeting of shareholders and (ii) a resolution passed by an absolute majority of the shares represented at the special meeting of the affected preferred shareholders. Shares that are granted more voting power are not regarded a special class for these purposes. | | | Under the Bye-laws, if at any time we have more than one class of shares, the rights attaching to any class, unless otherwise provided for by the terms of issue of the relevant class, may be varied either: (i) with the consent in writing of the holders of 75% of the issued shares of that class; or (ii) with the sanction of a resolution passed by a majority of the votes cast at a general meeting of the relevant class of shareholders at which a quorum consisting of at least two persons holding or representing issued shares of the relevant class is present. The Bye-laws specify that the creation or issue of shares ranking equally with existing shares will not, unless expressly provided by the terms of issue of existing shares, vary the rights attached to existing shares. In addition, the creation or issue of preference shares ranking prior to common shares will not be deemed to vary the rights attached to common shares or, subject to the terms of any other series of preference shares, to vary the rights attached to any other series of preference shares. | |
|
DELAWARE CORPORATE LAW
|
| |
SWISS CORPORATE LAW
|
| |
BERMUDA CORPORATE LAW
|
|
|
Amendment of governing documents
|
| ||||||
| A Delaware corporation’s governing documents may be amended with the approval of a majority of the outstanding shares entitled to vote, unless the certificate of incorporation provides otherwise. | | | By way of a public deed, the articles of association of a Swiss corporation may be amended with a resolution passed by an absolute majority of the shares represented at such meeting, unless otherwise provided in the articles of association. There are a number of resolutions, such as an amendment of the stated purpose of the corporation and the introduction of authorized and conditional capital, that require the approval by two-thirds of the votes and an absolute majority of the nominal value of the shares represented at a shareholders’ meeting. The articles of association may increase the voting thresholds. | | | A Bermuda company’s memorandum of association and bye-laws may be amended by resolutions of the board of directors and the shareholders, subject to the company’s bye-laws. | |
|
Inspection of Books and Records
|
| ||||||
| Shareholders of a Delaware corporation, upon written demand under oath stating the purpose thereof, have the right during the usual hours for business to inspect for any proper purpose, and to obtain copies of list(s) of shareholders and other books and records of the corporation and its subsidiaries, if any, to the extent the books and records of such subsidiaries are available to the corporation. | | | Shareholders of a Swiss corporation may only inspect books and records if the general meeting of shareholders or the board of directors approved such inspection. The inspection right is limited in scope and only extends to information required for the exercise of shareholder rights and does not extend to confidential information. The right to inspect the share register is limited to the right to inspect that shareholder’s own entry in the share register. | | | Members of the general public have a right to inspect the public documents of a company available at the office of the Registrar of Companies in Bermuda. These documents include the company’s memorandum of association/continuance, including its objects and powers, and certain alterations to the memorandum of association/continuance. The shareholders have the additional right to inspect the bye-laws of the company, minutes of general meetings and the company’s audited financial statements, which must be presented to the annual general meeting. The register of members of a company is also open to inspection by shareholders without charge, and by members of the general public on payment of a fee. The register of members is required to be open for inspection for not less than two hours in any business day (subject to the ability of a company to close the register of | |
|
DELAWARE CORPORATE LAW
|
| |
SWISS CORPORATE LAW
|
| |
BERMUDA CORPORATE LAW
|
|
| | | | | | | members for not more than thirty days in a year). A company is required to maintain its share register in Bermuda but may, subject to the provisions of the Companies Act, establish a branch register outside of Bermuda. A company is required to keep at its registered office a register of directors and officers that is open for inspection for not less than two hours in any business day by members of the public without charge. Bermuda law does not, however, provide a general right for shareholders to inspect or obtain copies of any other corporate records. | |
|
Payment of dividends
|
| ||||||
|
The board of directors may approve a dividend without shareholder approval. Subject to any restrictions contained in its certificate of incorporation, the board may declare and pay dividends upon the shares of its capital stock either:
•
out of its surplus, or
•
in case there is no such surplus, out of its net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year.
|
| |
Dividend payments are subject to the approval of the general meeting of shareholders. The board of directors may propose to shareholders that a dividend shall be paid but cannot itself authorize the distribution.
Payments out of the Company’s share capital (in other words, the aggregate nominal value of the Company’s registered share capital) in the form of dividends are not allowed and may be made by way of a capital reduction only. Dividends may be paid only from the profits brought forward from the previous business years or if the Company has distributable reserves, each as will be presented on the Company’s audited annual stand-alone balance sheet. The dividend may be determined only after the allocations to reserves required by the law and the articles of association have been deducted. |
| |
Under Bermuda law, the board of directors may declare a dividend without shareholder approval, but a company may not declare or pay dividends if there are reasonable grounds for believing that: (i) the company is, or would after the payment be, unable to pay its liabilities as they become due; or (ii) that the realizable value of its assets would thereby be less than its liabilities. Under the Bye-laws, each common share is entitled to dividends if, as and when dividends are declared by our board of directors, subject to any preferred dividend right of the holders of any preference shares.
|
|
| Stockholder approval is required to authorize capital stock in excess of that provided in the charter. Directors may issue authorized shares without stockholder approval. | |
|
DELAWARE CORPORATE LAW
|
| |
SWISS CORPORATE LAW
|
| |
BERMUDA CORPORATE LAW
|
|
|
Creation and issuance of new shares
|
| ||||||
| All creation of shares require the board of directors to adopt a resolution or resolutions, pursuant to authority expressly vested in the board of directors by the provisions of the company’s certificate of incorporation. | | | All creation of shares requires a shareholders’ resolution documented by way of a public deed. Authorized shares can be, once created by shareholders’ resolution, issued by the board of directors (subject to fulfillment of the authorization). Conditional shares are created and issued through the exercise of options and conversion rights related to debt instruments issued by the board of directors or such rights issued to employees. | | | The authorized share capital of a Bermuda company is determined by the company’s shareholders. | |
| | |
For the years ended
December 31, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||
| | |
(in thousands of CHF except for share and per share data)
|
| |||||||||||||||||||||||||||||||||||||||
Profit or Loss and Other Comprehensive Loss:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and
development |
| | | | (19,211) | | | | | | (24,777) | | | | | | (26,536) | | | | | | (17,705) | | | | | | (13,254) | | | | | | (6,655) | | | | | | (14,926) | | |
General and administrative
|
| | | | (5,150) | | | | | | (5,447) | | | | | | (4,342) | | | | | | (4,489) | | | | | | (1,362) | | | | | | (3,630) | | | | | | (3,997) | | |
Operating loss
|
| | | | (24,361) | | | | | | (30,224) | | | | | | (30,878) | | | | | | (22,194) | | | | | | (14,616) | | | | | | (10,285) | | | | | | (18,923) | | |
Interest income
|
| | | | 54 | | | | | | 68 | | | | | | 37 | | | | | | 52 | | | | | | 74 | | | | | | — | | | | | | 54 | | |
Interest expense
|
| | | | (1,640) | | | | | | (829) | | | | | | (8) | | | | | | (56) | | | | | | (53) | | | | | | (979) | | | | | | (1,248) | | |
Foreign currency exchange
gain/(loss), net |
| | | | (825) | | | | | | (100) | | | | | | 1,144 | | | | | | 4,012 | | | | | | (104) | | | | | | (180) | | | | | | (929) | | |
Revaluation gain from derivative financial instruments
|
| | | | 3,372 | | | | | | 291 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,132 | | | | | | 1,705 | | |
Transaction costs
|
| | | | (1,027) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (520) | | | | | | (506) | | |
Loss before tax
|
| | | | (24,427) | | | | | | (30,794) | | | | | | (29,705) | | | | | | (18,186) | | | | | | (14,699) | | | | | | (7,832) | | | | | | (19,847) | | |
Income tax gain
|
| | | | 18 | | | | | | 131 | | | | | | — | | | | | | — | | | | | | — | | | | | | 26 | | | | | | 25 | | |
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | (306) | | | | | | — | | | | | | — | | | | | | — | | |
Net loss attributable to owners of the
Company |
| | | | (24,409) | | | | | | (30,663) | | | | | | (29,705) | | | | | | (18,492) | | | | | | (14,699) | | | | | | (7,806) | | | | | | (19,822) | | |
|
| | |
For the years ended
December 31, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||
| | |
(in thousands of CHF except for share and per share data)
|
| |||||||||||||||||||||||||||||||||||||||
Other comprehensive loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that will never be reclassified to profit or loss:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurements of defined
benefits liability |
| | | | 272 | | | | | | (394) | | | | | | (54) | | | | | | (1,101) | | | | | | (58) | | | | | | 1,295 | | | | | | 378 | | |
Items that are or may be reclassified to profit or loss:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation differences
|
| | | | 50 | | | | | | (20) | | | | | | (13) | | | | | | (105) | | | | | | 32 | | | | | | (13) | | | | | | 55 | | |
Other comprehensive income/(loss)
|
| | | | 322 | | | | | | (414) | | | | | | (67) | | | | | | (1,206) | | | | | | (26) | | | | | | 1,282 | | | | | | 433 | | |
Total comprehensive loss
attributable to owners of the Company |
| | | | (24,087) | | | | | | (31,077) | | | | | | (29,772) | | | | | | (19,698) | | | | | | (14,725) | | | | | | (6,524) | | | | | | (19,389) | | |
Net loss per share(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss per share, basic and diluted(2)
|
| | | | (0.56) | | | | | | (0.89) | | | | | | (0.92) | | | | | | (0.66) | | | | | | (1.01) | | | | | | (0.71) | | | | | | (4.65) | | |
Weighted-average number
of shares used to compute net loss per common share, basic and diluted |
| | | | 43,741,870 | | | | | | 34,329,280 | | | | | | 32,299,166 | | | | | | 27,692,494 | | | | | | 14,917,064 | | | | | | 10,987,582 | | | | | | 4,260,176* | | |
| | |
As of December 31,
|
| |
As of
September 30, |
| ||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2018
|
| ||||||||||||||||||
| | |
(in thousands of CHF)
|
| |||||||||||||||||||||||||||||||||
Statement of Financial Position Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 14,973 | | | | | | 32,442 | | | | | | 50,237 | | | | | | 56,934 | | | | | | 23,866 | | | | | | 5,258 | | |
Total assets
|
| | | | 17,826 | | | | | | 35,658 | | | | | | 52,812 | | | | | | 59,493 | | | | | | 26,252 | | | | | | 8,051 | | |
Total liabilities
|
| | | | 19,888 | | | | | | 21,515 | | | | | | 8,070 | | | | | | 6,210 | | | | | | 17,219 | | | | | | 8,792 | | |
Share capital
|
| | | | 19,350 | | | | | | 13,732 | | | | | | 13,722 | | | | | | 11,604 | | | | | | 6,487 | | | | | | 481,322 | | |
Total shareholders’ (deficit)/equity attributable to owners of the Company
|
| | | | (2,162) | | | | | | 14,143 | | | | | | 44,741 | | | | | | 53,283 | | | | | | 9,034 | | | | | | (741,017) | | |
|
| | |
Three months ended
September 30 |
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
Change
|
| |||||||||
| | |
(in thousands of CHF)
|
| |
%
|
| ||||||||||||
Research and development
|
| | | | (1,697) | | | | | | (4,221) | | | | | | (60)% | | |
General and administrative
|
| | | | (1,170) | | | | | | (1,336) | | | | | | (12)% | | |
Operating loss
|
| | | | (2,867) | | | | | | (5,557) | | | | | | (48)% | | |
Interest income
|
| | | | — | | | | | | 8 | | | | | | n/a | | |
Interest expense
|
| | | | (123) | | | | | | (417) | | | | | | (71)% | | |
Foreign currency exchange (loss)/gain, net
|
| | | | (114) | | | | | | 2 | | | | | | (5,800)% | | |
Revaluation gain/(loss) from derivative financial instruments
|
| | | | 224 | | | | | | (56) | | | | | | (500)% | | |
Transaction costs
|
| | | | (109) | | | | | | — | | | | | | n/a | | |
Loss before tax
|
| | | | (2,989) | | | | | | (6,020) | | | | | | (50)% | | |
Income tax gain
|
| | | | 9 | | | | | | 8 | | | | | | 13% | | |
Net loss attributable to owners of the Company
|
| | | | (2,980) | | | | | | (6,012) | | | | | | (50)% | | |
Other comprehensive income: | | | | | | | | | | | | | | | | | | | |
Items that will never be reclassified to profit or loss | | | | | | | | | | | | | | | | | | | |
Remeasurements of defined benefit liability
|
| | | | 209 | | | | | | 94 | | | | | | 122% | | |
Items that are or may be reclassified to profit and loss | | | | | | | | | | | | | | | | | | | |
Foreign currency translation differences
|
| | | | 6 | | | | | | (5) | | | | | | (220)% | | |
Other comprehensive income
|
| | | | 215 | | | | | | 89 | | | | | | 142% | | |
Total comprehensive loss attributable to owners of the Company
|
| | | | (2,765) | | | | | | (5,923) | | | | | | (53)% | | |
|
| | |
Nine months ended
September 30 |
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
Change
|
| |||||||||
| | |
(in thousands of CHF)
|
| |
%
|
| ||||||||||||
Research and development
|
| | | | (6,655) | | | | | | (14,926) | | | | | | (55)% | | |
General and administrative
|
| | | | (3,630) | | | | | | (3,997) | | | | | | (9)% | | |
Operating loss
|
| | | | (10,285) | | | | | | (18,923) | | | | | | (46)% | | |
Interest income
|
| | | | — | | | | | | 54 | | | | | | n/a | | |
Interest expense
|
| | | | (979) | | | | | | (1,248) | | | | | | (22)% | | |
Foreign currency exchange gain/(loss), net
|
| | | | (180) | | | | | | (929) | | | | | | (81)% | | |
Revaluation gain from derivative financial instruments
|
| | | | 4,132 | | | | | | 1,705 | | | | | | 142% | | |
Transaction costs
|
| | | | (520) | | | | | | (506) | | | | | | 3% | | |
Loss before tax
|
| | | | (7,832) | | | | | | (19,847) | | | | | | (61)% | | |
Income tax gain
|
| | | | 26 | | | | | | 25 | | | | | | 4% | | |
Net loss attributable to owners of the Company
|
| | | | (7,806) | | | | | | (19,822) | | | | | | (61)% | | |
Other comprehensive income: | | | | | | | | | | | | | | | | | | | |
Items that will never be reclassified to profit or loss | | | | | | | | | | | | | | | | | | | |
Remeasurements of defined benefit liability
|
| | | | 1,295 | | | | | | 378 | | | | | | 243% | | |
Items that are or may be reclassified to profit or loss | | | | | | | | | | | | | | | | | | | |
Foreign currency translation differences
|
| | | | (13) | | | | | | 55 | | | | | | (124)% | | |
Other comprehensive income
|
| | | | 1,282 | | | | | | 433 | | | | | | 196% | | |
Total comprehensive loss attributable to the owners of the Company
|
| | | | (6,524) | | | | | | (19,389) | | | | | | (66)% | | |
|
| | |
Three months ended
September 30 |
| | | | | | | |||||||||
| | |
2018
|
| |
2017
|
| |
Change
|
| |||||||||
| | |
(in thousands of CHF)
|
| |
%
|
| ||||||||||||
Clinical projects
|
| | | | (701) | | | | | | (2,598) | | | | | | (73)% | | |
Pre-clinical projects
|
| | | | (370) | | | | | | (124) | | | | | | 198% | | |
Drug manufacturing and substance
|
| | | | 45 | | | | | | (621) | | | | | | (107)% | | |
Employee benefits
|
| | | | (262) | | | | | | (624) | | | | | | (58)% | | |
Other research and development expenses
|
| | | | (409) | | | | | | (254) | | | | | | 61% | | |
Total | | | | | (1,697) | | | | | | (4,221) | | | | | | (60)% | | |
|
| | |
Nine months ended
September 30 |
| | | | | | | |||||||||
| | |
2018
|
| |
2017
|
| |
Change
|
| |||||||||
| | |
(in thousands of CHF)
|
| |
%
|
| ||||||||||||
Clinical projects
|
| | | | (2,689) | | | | | | (9,741) | | | | | | (72)% | | |
Pre-clinical projects
|
| | | | (688) | | | | | | (418) | | | | | | 65% | | |
Drug manufacturing and substance
|
| | | | (1,058) | | | | | | (1,675) | | | | | | (37)% | | |
Employee benefits
|
| | | | (1,300) | | | | | | (2,118) | | | | | | (39)% | | |
Other research and development expenses
|
| | | | (920) | | | | | | (974) | | | | | | (6)% | | |
Total | | | | | (6,655) | | | | | | (14,926) | | | | | | (55)% | | |
|
| | |
Three months ended
September 30 |
| | | | | | | |||||||||
| | |
2018
|
| |
2017
|
| |
Change
|
| |||||||||
| | |
(in thousands of CHF)
|
| |
%
|
| ||||||||||||
Employee benefits
|
| | | | (388) | | | | | | (512) | | | | | | (24)% | | |
Lease expenses
|
| | | | (9) | | | | | | (18) | | | | | | (50)% | | |
Business development
|
| | | | (1) | | | | | | (68) | | | | | | (99)% | | |
Travel and representation
|
| | | | (25) | | | | | | (31) | | | | | | (19)% | | |
Administration costs
|
| | | | (593) | | | | | | (691) | | | | | | (14)% | | |
Depreciation tangible assets
|
| | | | (153) | | | | | | (15) | | | | | | 920% | | |
Capital tax expenses
|
| | | | (1) | | | | | | — | | | | | | n/a | | |
Total | | | | | (1,170) | | | | | | (1,335) | | | | | | (12)% | | |
|
| | |
Nine months ended
September 30 |
| | | | | | | |||||||||
| | |
2018
|
| |
2017
|
| |
Change
|
| |||||||||
| | |
(in thousands of CHF)
|
| |
%
|
| ||||||||||||
Employee benefits
|
| | | | (1,137) | | | | | | (1,642) | | | | | | (31)% | | |
Lease expenses
|
| | | | (45) | | | | | | (62) | | | | | | (27)% | | |
Business development
|
| | | | (10) | | | | | | (124) | | | | | | (92)% | | |
Travel and representation
|
| | | | (50) | | | | | | (125) | | | | | | (60)% | | |
Administration costs
|
| | | | (2,202) | | | | | | (1,987) | | | | | | 11% | | |
Depreciation tangible assets
|
| | | | (183) | | | | | | (52) | | | | | | 252% | | |
Capital tax expenses
|
| | | | (3) | | | | | | (5) | | | | | | (40)% | | |
Total | | | | | (3,630) | | | | | | (3,997) | | | | | | (9)% | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
Change
|
| |||||||||
| | |
(in thousands of CHF)
|
| |
%
|
| ||||||||||||
Research and development
|
| | | | (19,211) | | | | | | (24,777) | | | | | | (22)% | | |
General and administrative
|
| | | | (5,150) | | | | | | (5,447) | | | | | | (5)% | | |
Operating loss
|
| | | | (24,361) | | | | | | (30,224) | | | | | | (19)% | | |
Interest income
|
| | | | 54 | | | | | | 68 | | | | | | (21)% | | |
Interest expense
|
| | | | (1,640) | | | | | | (829) | | | | | | 98% | | |
Foreign currency exchange gain/(loss), net
|
| | | | (825) | | | | | | (100) | | | | | | 725% | | |
Revaluation gain/(loss) from derivative financial instruments
|
| | | | 3,372 | | | | | | 291 | | | | | | 1,059% | | |
Transaction Costs
|
| | | | (1,027) | | | | | | — | | | | | | —% | | |
Loss before tax
|
| | | | (24,427) | | | | | | (30,794) | | | | | | (21)% | | |
Income tax gain
|
| | | | 18 | | | | | | 131 | | | | | | (86)% | | |
Net loss attributable to owners of the Company
|
| | | | (24,409) | | | | | | (30,662) | | | | | | (20)% | | |
Other comprehensive loss: | | | | | | | | | | | | | | | | | | | |
Items that will never be reclassified to profit or loss | | | | | | | | | | | | | | | | | | | |
Remeasurements of defined benefits liability
|
| | | | 272 | | | | | | (394) | | | | | | (169)% | | |
Items that are or may be reclassified to profit or loss | | | | | | | | | | | | | | | | | | | |
Foreign currency translation differences
|
| | | | 50 | | | | | | (20) | | | | | | (350)% | | |
Other comprehensive income/(loss)
|
| | | | 322 | | | | | | (414) | | | | | | (178)% | | |
Total comprehensive loss attributable to owners of the Company
|
| | | | (24,087) | | | | | | (31,076) | | | | | | (22)% | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
Change
|
| |||||||||
| | |
(in thousands of CHF)
|
| |
%
|
| ||||||||||||
Research and development expense | | | | | | | | | | | | | | | | | | | |
Clinical projects
|
| | | | (12,366) | | | | | | (16,639) | | | | | | (26)% | | |
Preclinical projects
|
| | | | (643) | | | | | | (546) | | | | | | 18% | | |
Drug manufacture and substance
|
| | | | (2,027) | | | | | | (2,609) | | | | | | (22)% | | |
Employee benefits
|
| | | | (2,774) | | | | | | (2,855) | | | | | | (3)% | | |
Other research and development expenses
|
| | | | (1,402) | | | | | | (2,128) | | | | | | (34)% | | |
Total | | | | | (19,211) | | | | | | (24,777) | | | | | | (22)% | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
Change
|
| |||||||||
| | |
(in thousands of CHF)
|
| |
%
|
| ||||||||||||
General and administrative expense | | | | | | | | | | | | | | | | | | | |
Employee benefits
|
| | | | (2,098) | | | | | | (2,175) | | | | | | (4)% | | |
Business development
|
| | | | (162) | | | | | | (46) | | | | | | 255% | | |
Travel expenses
|
| | | | (199) | | | | | | (159) | | | | | | 26% | | |
Administration expenses
|
| | | | (2,522) | | | | | | (2,970) | | | | | | (15)% | | |
Lease expenses
|
| | | | (81) | | | | | | (64) | | | | | | 28% | | |
Depreciation tangible assets
|
| | | | (69) | | | | | | (39) | | | | | | 75% | | |
Capital tax (expenses)/income
|
| | | | (18) | | | | | | 5 | | | | | | (440)% | | |
Total | | | | | (5,150) | | | | | | (5,447) | | | | | | (5)% | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2016
|
| |
2015
|
| |
Change
|
| |||||||||
| | |
(in thousands of CHF)
|
| |
%
|
| ||||||||||||
Research and development
|
| | | | (24,777) | | | | | | (26,536) | | | | | | (7)% | | |
General and administrative
|
| | | | (5,447) | | | | | | (4,342) | | | | | | 25% | | |
Operating loss
|
| | | | (30,224) | | | | | | (30,878) | | | | | | (2)% | | |
Interest income
|
| | | | 68 | | | | | | 37 | | | | | | 84% | | |
Interest expense
|
| | | | (829) | | | | | | (8) | | | | | | 10,363% | | |
Foreign currency exchange gain/(loss), net
|
| | | | (100) | | | | | | 1,144 | | | | | | (109)% | | |
Revaluation gain from derivative financial instruments
|
| | | | 291 | | | | | | — | | | | | | —% | | |
Loss before tax
|
| | | | (30,794) | | | | | | (29,705) | | | | | | 4% | | |
Income tax expense
|
| | | | 131 | | | | | | — | | | | | | —% | | |
Net loss attributable to owners of the Company
|
| | | | (30,662) | | | | | | (29,705) | | | | | | 3% | | |
Other comprehensive loss: | | | | | | | | | | | | | | | | | | | |
Items that will never be reclassified to profit or loss | | | | | | | | | | | | | | | | | | | |
Remeasurements of defined benefits liability, net of taxes of CHF 0
|
| | | | (394) | | | | | | (54) | | | | | | 630% | | |
Items that are or may be reclassified to profit or loss | | | | | | | | | | | | | | | | | | | |
Foreign currency translation differences, net of taxes of CHF 0
|
| | | | (20) | | | | | | (13) | | | | | | 54% | | |
Other comprehensive loss
|
| | | | (414) | | | | | | (67) | | | | | | 518% | | |
Total comprehensive loss attributable to owners of the Company
|
| | | | (31,076) | | | | | | (29,772) | | | | | | 4% | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2016
|
| |
2015
|
| |
Change
|
| |||||||||
| | |
(in thousands of CHF)
|
| |
%
|
| ||||||||||||
Research and development expense | | | | | | | | | | | | | | | | | | | |
Clinical projects
|
| | | | (16,639) | | | | | | (20,808) | | | | | | (20)% | | |
Preclinical projects
|
| | | | (546) | | | | | | (468) | | | | | | 17% | | |
Drug manufacture and substance
|
| | | | (2,609) | | | | | | (1,866) | | | | | | 40% | | |
Employee benefits
|
| | | | (2,855) | | | | | | (2,140) | | | | | | 33% | | |
Other research and development expenses
|
| | | | (2,128) | | | | | | (1,253) | | | | | | 70% | | |
Total | | | | | (24,777) | | | | | | (26,535) | | | | | | (7)% | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2016
|
| |
2015
|
| |
Change
|
| |||||||||
| | |
(in thousands of CHF)
|
| |
%
|
| ||||||||||||
General and administrative expense | | | | | | | | | | | | | | | | | | | |
Employee benefits
|
| | | | (2,175) | | | | | | (1,503) | | | | | | 45% | | |
Administration expenses
|
| | | | (2,970) | | | | | | (2,387) | | | | | | 24% | | |
Other
|
| | | | (302) | | | | | | (452) | | | | | | (33)% | | |
Total | | | | | (5,447) | | | | | | (4,342) | | | | | | 25% | | |
|
| | |
Three months ended
September 30 |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
| | |
(in thousands of CHF)
|
| |||||||||
Cash used in operating activities
|
| | | | (4,018) | | | | | | (4,762) | | |
Net cash from/(used in) investing activities
|
| | | | 68 | | | | | | (63) | | |
Net cash from/(used in) financing activities
|
| | | | 4,917 | | | | | | (1,308) | | |
Net effect of currency translation on cash
|
| | | | (131) | | | | | | 92 | | |
Cash and cash equivalents at beginning of the period
|
| | | | 4,422 | | | | | | 26,239 | | |
Cash and cash equivalents at end of the period
|
| | | | 5,258 | | | | | | 20,198 | | |
|
| | |
Nine months ended
September 30 |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
| | |
(in thousands of CHF)
|
| |||||||||
Cash used in operating activities
|
| | | | (11,304) | | | | | | (17,827) | | |
Net cash from/(used in) investing activities
|
| | | | 49 | | | | | | (93) | | |
Net cash from financing activities
|
| | | | 1,823 | | | | | | 7,164 | | |
Net effect of currency translation on cash
|
| | | | (283) | | | | | | (1,487) | | |
Cash and cash equivalents at beginning of the period
|
| | | | 14,973 | | | | | | 32,442 | | |
Cash and cash equivalents at end of the period
|
| | | | 5,258 | | | | | | 20,198 | | |
|
| | |
Year Ended
December 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands of CHF)
|
| |||||||||
Net cash used in operating activities
|
| | | | (24,276) | | | | | | (29,454) | | |
Net cash used in investing activities
|
| | | | (99) | | | | | | (177) | | |
Net cash from financing activities
|
| | | | 8,221 | | | | | | 11,439 | | |
Net effect of currency translation on cash
|
| | | | (1,315) | | | | | | 397 | | |
Cash and cash equivalents at the beginning of the period
|
| | | | 32,422 | | | | | | 50,237 | | |
Cash and cash equivalents at the end of the period
|
| | | | 14,973 | | | | | | 32,442 | | |
|
| | |
Year Ended
December 31, |
| |||||||||
| | |
2016
|
| |
2015
|
| ||||||
| | |
(in thousands of CHF)
|
| |||||||||
Cash used in operating activities
|
| | | | (29,454) | | | | | | (28,727) | | |
Net cash used in investing activities
|
| | | | (177) | | | | | | (43) | | |
Net cash from financing activities
|
| | | | 11,439 | | | | | | 20,919 | | |
Net effect of currency translation on cash
|
| | | | 397 | | | | | | 1,155 | | |
Cash and cash equivalents at the beginning of the period
|
| | | | 50,237 | | | | | | 56,934 | | |
Cash and cash equivalents at the end of the period
|
| | | | 32,442 | | | | | | 50,237 | | |
|
| | |
Equity Capital
and Preferred Shares |
| |
Loans
|
| |
Total
|
| |||||||||
| | |
(in thousands of CHF)
|
| |||||||||||||||
Nine months ended September 30, 2018
|
| | | | 12,286 | | | | | | — | | | | | | 12,286 | | |
Nine months ended September 30, 2017
|
| | | | 9,321 | | | | | | — | | | | | | 9,321 | | |
Year ended December 31, 2017
|
| | | | 11,491 | | | | | | — | | | | | | 11,491 | | |
Year ended December 31, 2016
|
| | | | — | | | | | | 11,987 | | | | | | 11,987 | | |
Year ended December 31, 2015
|
| | | | 21,071 | | | | | | — | | | | | | 21,071 | | |
| | |
Payments Due by Period
|
| |||||||||||||||||||||
| | |
Less Than
1 Year |
| |
Between 1 and
3 Years |
| |
Between 3 and
5 Years |
| |
Total
|
| ||||||||||||
| | |
(in thousands of CHF)
|
| |||||||||||||||||||||
Operating lease obligations(1)
|
| | | | 21 | | | | | | — | | | | | | — | | | | | | 21 | | |
Long-term debt obligations(2)
|
| | | | 2,144 | | | | | | — | | | | | | — | | | | | | 2,144 | | |
Derivative Financial Instruments(3)
|
| | | | — | | | | | | — | | | | | | 1,085 | | | | | | 1,085 | | |
Total | | | | | 2,165 | | | | | | — | | | | | | 1,085 | | | | | | 3,250 | | |
|
|
Name
|
| |
Position
|
| |
Age
|
| |
Initial Year of
Appointment |
|
| Executive Officers | | | | | | | | | | |
|
Thomas Meyer
|
| | Chairman, Director and Chief Executive Officer |
| |
51
|
| |
2003
|
|
|
Hernan Levett
|
| | Chief Financial Officer | | |
43
|
| |
2017
|
|
| Non-Executive Directors | | | | | | | | | | |
|
Armando Anido
|
| | Director | | |
61
|
| |
2016
|
|
|
Mats Blom
|
| | Director | | |
53
|
| |
2017
|
|
|
Alain Munoz
|
| | Director | | |
68
|
| |
2018
|
|
|
Calvin W. Roberts
|
| | Director | | |
66
|
| |
2015
|
|
(in CHF)
|
| |
Cash
Compensation |
| |
Social
Contributions |
| |
Stock
Options(4) |
| |
Total
|
| ||||||||||||
Thomas Meyer, PhD, Chairman(1)
|
| | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| |
Armando Anido, MBA
|
| | | | 50,105 | | | | | | 3,119 | | | | | | 11,371 | | | | |
|
64,595
|
| |
Mats Blom, MBA(2)
|
| | | | 34,336 | | | | | | — | | | | | | 11,371 | | | | |
|
45,707
|
| |
Alain Munoz, MD(3)
|
| | | | n/a | | | | | | n/a | | | | | | n/a | | | | |
|
n/a
|
| |
Calvin W. Roberts, MD
|
| | | | 48,018 | | | | | | 2,989 | | | | | | 11,371 | | | | |
|
62,378
|
| |
Total | | | | | 132,459 | | | | | | 6,108 | | | | | | 34,113 | | | | | | 172,680 | | |
(in CHF)
|
| |
Fixed Cash
Compensation |
| |
Variable
Compensation(3) |
| |
Social
contributions and fringe benefits |
| |
Stock
Options(4) |
| |
Total
|
| |||||||||||||||
Thomas Meyer, PhD,
Chief Executive Officer(1) |
| | | | 363,600 | | | | | | — | | | | | | 60,490 | | | | | | 127,895 | | | | | | 551,958 | | |
Executive Officers Total(2)
|
| | | | 1,277,638 | | | | | | 155,118 | | | | | | 238,948 | | | | | | 301,463 | | | | | | 1,973,167 | | |
| | |
Shares Beneficially Owned
|
| |||||||||
Shareholder
|
| |
Number
|
| |
Percent
|
| ||||||
5% Shareholders
|
| | | | | | | | | | | | |
Rosalind Advisors, Inc.(1)
|
| | | | 2,050,489 | | | | | | 5.54% | | |
Executive Officers and Directors
|
| | | | | | | | | | | | |
Thomas Meyer, Ph.D.(2)
|
| | | | 8,986,219 | | | | | | 23.97% | | |
Armando Anido, M.B.A(3)
|
| | | | 6,064 | | | | | | * | | |
Mats Blom, M.B.A.(4)
|
| | | | 5,314 | | | | | | * | | |
Alain Munoz(5)
|
| | | | 2,082 | | | | | | * | | |
Calvin W. Roberts, M.D.(6)
|
| | | | 12,589 | | | | | | * | | |
Hernan Levett, CPA
|
| | | | — | | | | | | — | | |
|
Unaudited Condensed Consolidated Interim Financial Statements as of September 30, 2018 and for the Three and Nine Months Ended September 30, 2018 and 2017
|
| | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
|
Audited Consolidated Financial Statements as of December 31, 2017 and 2016 and for the years ended December 31, 2017, 2016 and 2015
|
| | | | | | |
| | | | | F-13 | | | |
| | | | | F-14 | | | |
| | | | | F-15 | | | |
| | | | | F-16 | | | |
| | | | | F-17 | | | |
| | | | | F-18 | | |
| | | | | |
Three months ended September 30
|
| |
Nine months ended September 30
|
|||||||||||||||||
| | |
Note
|
| |
2018
|
| |
2017
|
| |
2018
|
| |
2017
|
|||||||||||
| | | | | |
(in CHF)
|
||||||||||||||||||||
Research and development
|
| | | | | | | (1,697,045) | | | | | | (4,221,324) | | | | | | (6,654,666) | | | | | | (14,925,642) |
General and administrative
|
| | | | | | | (1,170,244) | | | | | | (1,336,217) | | | | | | (3,629,665) | | | | | | (3,997,373) |
Operating loss
|
| | | | | | | (2,867,289) | | | | | | (5,557,541) | | | | | | (10,284,331) | | | | | | (18,923,015) |
Interest income
|
| | | | | | | — | | | | | | 7,788 | | | | | | — | | | | | | 53,563 |
Interest expense
|
| |
4
|
| | | | (123,038) | | | | | | (416,956) | | | | | | (979,195) | | | | | | (1,248,400) |
Foreign currency exchange (loss)/gain, net
|
| | | | | | | (114,011) | | | | | | 1,650 | | | | | | (179,925) | | | | | | (929,386) |
Revaluation gain/loss from derivative financial instruments
|
| |
4, 5
|
| | | | 223,904 | | | | | | (55,613) | | | | | | 4,131,862 | | | | | | 1,705,018 |
Transaction costs
|
| |
5
|
| | | | (108,809) | | | | | | — | | | | | | (520,125) | | | | | | (506,234) |
Loss before tax
|
| | | | | | | (2,989,243) | | | | | | (6,020,672) | | | | | | (7,831,714) | | | | | | (19,848,454) |
Income tax gain
|
| |
3
|
| | | | 8,726 | | | | | | 8,191 | | | | | | 26,179 | | | | | | 24,573 |
Net loss attributable to owners of the Company
|
| | | | | | | (2,980,517) | | | | | | (6,012,481) | | | | | | (7,805,535) | | | | | | (19,823,881) |
Other comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that will never be reclassified to profit or loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurement of defined benefit liability, net of taxes of CHF 0.00
|
| | | | | | | 209,760 | | | | | | 94,463 | | | | | | 1,294,862 | | | | | | 378,100 |
Items that are or may be reclassified to profit or loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation differences,
net of taxes of CHF 0.00 |
| | | | | | | 5,913 | | | | | | (4,594) | | | | | | (13,116) | | | | | | 55,316 |
Other comprehensive income, net of taxes
of CHF 0.00 |
| | | | | | | 215,673 | | | | | | 89,869 | | | | | | 1,281,746 | | | | | | 433,416 |
Total comprehensive loss attributable to owners of the Company
|
| | | | | | | (2,764,844) | | | | | | (5,922,612) | | | | | | (6,523,789) | | | | | | (19,390,465) |
Basic and diluted loss per share
|
| |
8
|
| | | | (0.14) | | | | | | (1.36) | | | | | | (0.71) | | | | | | (4.65) |
| | |
Note
|
| |
September 30,
2018 |
| |
December 31,
2017 |
| ||||||
| | | | | |
(in CHF)
|
| |||||||||
ASSETS | | | | | | | | | | | | | | | | |
Non-current assets
|
| | | | | | | | | | | | | | | |
Property and equipment
|
| | | | | | | 44,948 | | | | | | 252,899 | | |
Intangible assets
|
| | | | | | | 1,663,763 | | | | | | 1,629,100 | | |
Derivative financial instruments
|
| | | | | | | 252,351 | | | | | | — | | |
Other non-current financial assets
|
| | | | | | | 15,996 | | | | | | 76,710 | | |
Total non-current assets
|
| | | | | | | 1,977,058 | | | | | | 1,958,709 | | |
Current assets | | | | | | | | | | | | | | | | |
Other receivables
|
| | | | | | | 309,143 | | | | | | 241,281 | | |
Prepayments
|
| | | | | | | 507,329 | | | | | | 652,913 | | |
Cash and cash equivalents
|
| | | | | | | 5,257,881 | | | | | | 14,973,369 | | |
Total current assets
|
| | | | | | | 6,074,353 | | | | | | 15,867,563 | | |
Total assets
|
| | | | | | | 8,051,411 | | | | | | 17,826,272 | | |
EQUITY AND LIABILITIES | | | | | | | | | | | | | | | | |
Equity | | | | | | | | | | | | | | | | |
Share capital
|
| |
5
|
| | | | 481,322 | | | | | | 19,349,556 | | |
Share premium
|
| | | | | | | 141,338,018 | | | | | | 114,648,228 | | |
Foreign currency translation reserve
|
| | | | | | | (46,163) | | | | | | (33,047) | | |
Accumulated deficit
|
| | | | | | | (142,514,194) | | | | | | (136,126,946) | | |
Total shareholders’ equity attributable to owners of the Company
|
| | | | | | | (741,017) | | | | | | (2,162,209) | | |
Non-current liabilities | | | | | | | | | | | | | | | | |
Loan
|
| |
4
|
| | | | — | | | | | | 5,584,297 | | |
Derivative financial instruments
|
| |
4, 5
|
| | | | 1,085,089 | | | | | | 1,836,763 | | |
Employees benefits
|
| | | | | | | 850,746 | | | | | | 1,962,970 | | |
Deferred tax liabilities
|
| |
3
|
| | | | 152,630 | | | | | | 178,809 | | |
Total non-current liabilities
|
| | | | | | | 2,088,465 | | | | | | 9,562,839 | | |
Current liabilities | | | | | | | | | | | | | | | | |
Loan
|
| |
4
|
| | | | 2,144,235 | | | | | | 4,542,109 | | |
Trade and other payables
|
| | | | | | | 1,115,102 | | | | | | 1,200,820 | | |
Accrued expenses
|
| | | | | | | 3,444,626 | | | | | | 4,682,713 | | |
Total current liabilities
|
| | | | | | | 6,703,963 | | | | | | 10,425,642 | | |
Total liabilities
|
| | | | | | | 8,792,428 | | | | | | 19,988,481 | | |
Total equity and liabilities
|
| | | | | | | 8,051,411 | | | | | | 17,826,272 | | |
|
| | | | | |
Attributable to Owners of the Company
|
| |||||||||||||||||||||||||||
| | |
Note
|
| |
Share
Capital |
| |
Share
Premium |
| |
FX Translation
Reserve |
| |
Accumulated
Deficit |
| |
Total
Equity |
| |||||||||||||||
| | | | | |
(in CHF)
|
| |||||||||||||||||||||||||||
As of January 1, 2017
|
| | | | | | | 13,731,881 | | | | | | 112,838,815 | | | | | | (83,544) | | | | | | (112,344,303) | | | | | | 14,142,849 | | |
Total comprehensive loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | | | | — | | | | | | — | | | | | | — | | | | | | (19,823,881) | | | | |
|
(19,823,881)
|
| |
Other comprehensive income
|
| | | | | | | — | | | | | | — | | | | | | 55,316 | | | | | | 378,100 | | | | |
|
433,416
|
| |
Total comprehensive income
|
| | | | | | | — | | | | | | — | | | | | | 55,316 | | | | | | 19,445,781 | | | | | | 19,390,465 | | |
Transactions with owners of the Company
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transaction costs
|
| | | | | | | — | | | | | | (397,685) | | | | | | — | | | | | | — | | | | |
|
(397,685)
|
| |
Share based payments
|
| |
7
|
| | | | — | | | | | | — | | | | | | — | | | | | | 259,561 | | | | |
|
259,561
|
| |
Capital increase
|
| | | | | | | 4,000,000 | | | | | | 907,841 | | | | | | — | | | | | | — | | | | |
|
4,907,841
|
| |
Balance at September 30, 2017
|
| |
5
|
| | | | 17,731,881 | | | | | | 113,348,971 | | | | | | (28,228) | | | | | | (131,530,523) | | | | | | (477,899) | | |
As of January 1, 2018
|
| | | | | | | 19,349,556 | | | | | | 114,648,228 | | | | | | (33,047) | | | | | | (136,126,946) | | | | | | (2,162,209) | | |
Total comprehensive loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,805,535) | | | | |
|
(7,805,535)
|
| |
Other comprehensive (loss)/income
|
| | | | | | | — | | | | | | — | | | | | | (13,116) | | | | | | 1,294,862 | | | | |
|
1,281,746
|
| |
Total comprehensive
(loss)/income |
| | | | | | | — | | | | | | — | | | | | | (13,116) | | | | | | (6,510,673) | | | | | | (6,523,789) | | |
Transactions with owners of the Company
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reorganization of group
structure |
| |
5
|
| | | | (24,347,208) | | | | | | 24,347,208 | | | | | | — | | | | | | — | | | | |
|
—
|
| |
Transaction costs
|
| |
5
|
| | | | — | | | | | | (1,084,109) | | | | | | — | | | | | | — | | | | |
|
(1,084,109)
|
| |
Share based payments
|
| |
7
|
| | | | — | | | | | | — | | | | | | — | | | | | | 123,425 | | | | |
|
123,425
|
| |
Capital increase
|
| |
5
|
| | | | 5,478,974 | | | | | | 3,426,691 | | | | | | — | | | | | | — | | | | |
|
8,905,665
|
| |
Balance at September 30, 2018
|
| |
5
|
| | | | 481,322 | | | | | | 141,338,018 | | | | | | (46,163) | | | | | | (142,514,194) | | | | | | (741,017) | | |
|
| | |
Note
|
| |
Nine months ended
September 30, 2018 |
| |
Nine months ended
September 30, 2017 |
| ||||||
| | | | | |
(in CHF)
|
| |||||||||
Cash flows from operating activities | | | | | | | | | | | | | | | | |
Net loss
|
| | | | | | | (7,805,535) | | | | | | (19,823,881) | | |
Adjustments for:
|
| | | | | | | | | | | | | | | |
Depreciation
|
| | | | | | | 61,661 | | | | | | 96,011 | | |
Unrealized foreign currency exchange (gain)/loss, net
|
| | | | | | | (70,673) | | | | | | 906,191 | | |
Net interest expense
|
| | | | | | | 965,096 | | | | | | 1,181,897 | | |
Loss on disposal of property and equipment
|
| | | | | | | 78,133 | | | | | | — | | |
Share based payments
|
| |
7
|
| | | | 108,399 | | | | | | 259,561 | | |
Transaction costs
|
| | | | | | | 520,125 | | | | | | 506,234 | | |
Employee benefits
|
| | | | | | | 182,638 | | | | | | 100,995 | | |
Fair value derivative financial instruments
|
| | | | | | | (4,131,862) | | | | | | (1,705,018) | | |
Deferred tax gain
|
| |
3
|
| | | | (26,179) | | | | | | (24,573) | | |
| | | | | | | | (10,118,197) | | | | | | (18,502,583) | | |
Changes in: | | | | | | | | | | | | | | | | |
Other receivables
|
| | | | | | | (7,148) | | | | | | 34,644 | | |
Prepayments
|
| | | | | | | 145,584 | | | | | | 505,140 | | |
Trade and other payables
|
| | | | | | | (85,718) | | | | | | (687,671) | | |
Accrued expenses
|
| | | | | | | (1,238,087) | | | | | | 823,109 | | |
Net cash used in operating activities
|
| | | | | | | (11,303,566) | | | | | | (17,827,361) | | |
Cash flows from investing activities | | | | | | | | | | | | | | | | |
Proceeds from disposal of property and equipment
|
| | | | | | | 68,160 | | | | | | — | | |
Purchase of intangibles
|
| | | | | | | (19,638) | | | | | | (146,580) | | |
Interest received
|
| | | | | | | — | | | | | | 53,563 | | |
Net cash used in/from investing activities
|
| | | | | | | 48,522 | | | | | | (93,017) | | |
Cash flows from financing activities | | | | | | | | | | | | | | | | |
Proceeds from public offering
|
| |
5
|
| | | | 12,285,854 | | | | | | 9,321,807 | | |
Transaction costs
|
| | | | | | | (1,856,585) | | | | | | (227,422) | | |
Repayment of loan
|
| |
4
|
| | | | (8,204,072) | | | | | | (1,025,042) | | |
Interest paid
|
| | | | | | | (402,847) | | | | | | (905,353) | | |
Net cash from financing activities
|
| | | | | | | 1,822,350 | | | | | | 7,163,990 | | |
Net (decrease) in cash and cash equivalents
|
| | | | | | | (9,432,694) | | | | | | (10,756,388) | | |
Cash and cash equivalents at beginning of the period
|
| | | | | | | 14,973,369 | | | | | | 32,442,222 | | |
Net effect of currency translation on cash
|
| | | | | | | (282,794) | | | | | | (1,487,419) | | |
Cash and cash equivalents at end of the period
|
| | | | | | | 5,257,881 | | | | | | 20,198,415 | | |
|
| | |
Nine months ended
|
| |||
| | |
September 30,
2018 |
| |
September 30,
2017 |
|
Deferred income tax expense
|
| |
—
|
| |
—
|
|
Deferred income tax gain
|
| |
26,179
|
| |
24,573
|
|
Total income tax gain
|
| |
26,179
|
| |
24,573
|
|
|
| | |
September 30,
2018 |
| |
September 30,
2017 |
|
Deferred Tax liabilities | | | | | | | |
Intangible assets
|
| |
(354,117)
|
| |
(349,052)
|
|
Hercules Loan & Warrant
|
| |
(5,202)
|
| |
(53,309)
|
|
Derivatives financial instrument
|
| |
(19,759)
|
| |
—
|
|
Total | | |
(379,078)
|
| |
(402,361)
|
|
Deferred Tax asset | | | | | | | |
Net operating loss (NOL)
|
| |
226,448
|
| |
230,352
|
|
Total | | |
226,448
|
| |
230,352
|
|
Deferred Tax, net
|
| |
(152,630)
|
| |
(172,009)
|
|
|
| | |
Common Shares Number
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
As of January 1
|
| | | | 48,373,890 | | | | | | 34,329,704 | | |
Common shares issued for capital increase with a nominal value of CHF 0.40 each
|
| | | | 12,800,000 | | | | | | 10,000,000 | | |
Adjustment during the Merger: | | | | | | | | | | | | | |
Issuance of Auris NewCo Shares
|
| | | | 6,117,388 | | | | | | — | | |
Cancellation of Auris OldCo Shares
|
| | | | (61,173,890) | | | | | | — | | |
Common shares issued for capital increase with a nominal value of CHF 0.02 each
|
| | | | 17,948,717 | | | | | | — | | |
Shares outstanding after Merger on March 13, 2018
|
| | | | 24,066,105 | | | | | | — | | |
Total, as of September 30, 2018
|
| | | | 24,066,105 | | | | | | 44,329,704 | | |
|
| | |
Nine months ended
|
| |||||||||
| | |
September 30,
2018 |
| |
September 30,
2017 |
| ||||||
Salaries
|
| | | | 2,119,880 | | | | | | 2,971,707 | | |
Pension costs
|
| | | | 302,748 | | | | | | 277,554 | | |
Share based compensation expense
|
| | | | 108,399 | | | | | | 259,561 | | |
Other employee costs and social benefits
|
| | | | 91,225 | | | | | | 251,000 | | |
Total employee benefits
|
| | | | 2,622,252 | | | | | | 3,759,822 | | |
|
| | |
Three months ended
|
| |
Nine months ended
|
| ||||||||||||||||||
| | |
September 30,
2018 |
| |
September 30,
2017 |
| |
September 30,
2018 |
| |
September 30,
2017 |
| ||||||||||||
Loss attributable to owners of the Company
|
| | | | (2,980,517) | | | | | | (6,012,481) | | | | | | (7,805,535) | | | | | | (19,823,881) | | |
Weighted average number of shares
outstanding |
| | | | 20,944,590 | | | | | | 4,432,970 | | | | | | 10,987,582 | | | | | | 4,260,176 | | |
Basic and diluted loss per share
|
| | | | (0.14) | | | | | | (1.36)* | | | | | | (0.71) | | | | | | (4.65)* | | |
|
By:
/s/ Matthias Gschwend
Name: Matthias Gschwend
Title: Auditor in Charge |
| |
By:
/s/ Adrian Kaeppeli
Name:
Title: |
|
| | | | | | | | |
For the Years ended December 31,
|
| |||||||||||||||
| | |
Note
|
| |
2017
|
| |
2016
|
| |
2015
|
| ||||||||||||
| | | | | | | | |
(in CHF)
|
| |||||||||||||||
Research and development
|
| | | | 16 | | | | | | (19,210,842) | | | | | | (24,776,763) | | | | | | (26,536,176) | | |
General and administrative
|
| | | | 17 | | | | | | (5,150,409) | | | | | | (5,446,512) | | | | | | (4,341,570) | | |
Operating loss
|
| | | | | | | | | | (24,361,251) | | | | | | (30,223,275) | | | | | | (30,877,746) | | |
Interest income
|
| | | | 19 | | | | | | 53,570 | | | | | | 67,565 | | | | | | 36,562 | | |
Interest expense
|
| | | | 19 | | | | | | (1,640,394) | | | | | | (828,547) | | | | | | (7,985) | | |
Foreign currency exchange (loss)/gain, net
|
| | | | | | | | | | (824,592) | | | | | | (100,097) | | | | | | 1,144,106 | | |
Revaluation gain from derivative financial instruments
|
| |
19, 24, 25
|
| | | | 3,372,186 | | | | | | 291,048 | | | | | | — | | | |||
Transaction costs
|
| | | | | | | | | | (1,026,766) | | | | | | — | | | | | | — | | |
Loss before tax
|
| | | | | | | | | | (24,427,247) | | | | | | (30,793,306) | | | | | | (29,705,063) | | |
Income tax gain
|
| | | | 20 | | | | | | 17,773 | | | | | | 131,055 | | | | | | — | | |
Net loss attributable to owners of the Company
|
| | | | | | | | | | (24,409,474) | | | | | | (30,662,251) | | | | | | (29,705,063) | | |
Other comprehensive income/(loss): | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that will never be reclassified to profit or
loss |
| | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurement of defined benefit liability, net of taxes of CHF 0
|
| | | | 18 | | | | | | 271,980 | | | | | | (394,102) | | | | | | (53,916) | | |
Items that are or may be reclassified to profit or loss | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation differences, net of taxes of CHF 0
|
| | | | | | | | | | 50,497 | | | | | | (19,723) | | | | | | (12,712) | | |
Other comprehensive income/(loss), net of taxes of CHF 0
|
| | | | | | | | | | 322,477 | | | | | | (413,825) | | | | | | (66,628) | | |
Total comprehensive loss attributable to owners of the Company
|
| | | | | | | | | | (24,086,997) | | | | | | (31,076,076) | | | | | | (29,771,691) | | |
Basic and diluted loss per share
|
| | | | 21 | | | | | | (0.56) | | | | | | (0.89) | | | | | | (0.92) | | |
|
| | |
Note
|
| |
December 31, 2017
|
| |
December 31, 2016
|
| |||||||||
| | | | | | | | |
(in CHF)
|
| |||||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
Non-current assets | | | | | | | | | | | | | | | | | | | |
Property and equipment
|
| | | | 7 | | | | | | 252,899 | | | | | | 369,294 | | |
Intangible assets
|
| | | | 8 | | | | | | 1,629,100 | | | | | | 1,482,520 | | |
Other non-current receivables
|
| | | | | | | | | | 76,710 | | | | | | 114,778 | | |
Total non-current assets
|
| | | | | | | | | | 1,958,709 | | | | | | 1,966,592 | | |
Current assets | | | | | | | | | | | | | | | | | | | |
Other receivables
|
| | | | 9 | | | | | | 241,281 | | | | | | 296,531 | | |
Prepayments
|
| | | | 10 | | | | | | 652,913 | | | | | | 952,595 | | |
Cash and cash equivalents
|
| | | | 11 | | | | | | 14,973,369 | | | | | | 32,442,222 | | |
Total current assets
|
| | | | | | | | | | 15,867,563 | | | | | | 33,691,348 | | |
Total assets
|
| | | | | | | | | | 17,826,272 | | | | | | 35,657,940 | | |
EQUITY AND LIABILITIES | | | | | | | | | | | | | | | | | | | |
Equity | | | | | | | | | | | | | | | | | | | |
Share capital
|
| | | | 12 | | | | | | 19,349,556 | | | | | | 13,731,881 | | |
Share premium
|
| | | | | | | | | | 114,648,228 | | | | | | 112,838,815 | | |
Foreign currency translation reserve
|
| | | | | | | | | | (33,047) | | | | | | (83,544) | | |
Accumulated deficit
|
| | | | | | | | | | (136,126,946) | | | | | | (112,344,303) | | |
Total shareholders’ (deficit)/equity attributable to owners of the Company
|
| | | | | | | | | | (2,162,209) | | | | | | 14,142,849 | | |
Non-current liabilities | | | | | | | | | | | | | | | | | | | |
Loan
|
| | | | 24 | | | | | | 5,584,297 | | | | | | 10,151,498 | | |
Derivative financial instruments
|
| | | | 24,25 | | | | | | 1,836,763 | | | | | | 117,132 | | |
Employees benefit liability
|
| | | | 18 | | | | | | 1,962,970 | | | | | | 2,092,434 | | |
Deferred tax liabilities
|
| | | | 20 | | | | | | 178,809 | | | | | | 196,582 | | |
Total non-current liabilities
|
| | | | | | | | | | 9,562,839 | | | | | | 12,557,646 | | |
Current liabilities | | | | | | | | | | | | | | | | | | | |
Loan
|
| | | | 24 | | | | | | 4,542,109 | | | | | | 2,212,706 | | |
Trade and other payables
|
| | | | 14 | | | | | | 1,200,820 | | | | | | 1,837,997 | | |
Accrued expenses
|
| | | | 15 | | | | | | 4,682,713 | | | | | | 4,906,742 | | |
Total current liabilities
|
| | | | | | | | | | 10,425,642 | | | | | | 8,957,445 | | |
Total liabilities
|
| | | | | | | | | | 19,988,481 | | | | | | 21,515,091 | | |
Total equity and liabilities
|
| | | | | | | | | | 17,826,272 | | | | | | 35,657,940 | | |
|
| | |
Note
|
| |
Share
Capital |
| |
Share
Premium |
| |
Foreign
Currency Translation Reserve |
| |
Accumulated
Deficit |
| |
Total Equity/
(Deficit) |
| ||||||||||||||||||
| | | | | | | | |
(in CHF)
|
| |||||||||||||||||||||||||||
As of January 1, 2015
|
| | | | | | | | | | 11,604,156 | | | | | | 93,861,171 | | | | | | (51,109) | | | | | | (52,131,426) | | | | | | 53,282,793 | | |
Total comprehensive loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | (29,705,063) | | | | | | (29,705,063) | | |
Other comprehensive loss
|
| | | | | | | | | | — | | | | | | — | | | | | | (12,712) | | | | | | (53,916) | | | | | | (66,628) | | |
Total comprehensive loss
|
| | | | | | | | | | — | | | | | | — | | | | | | (12,712) | | | | | | (29,758,979) | | | | | | (29,771,691) | | |
Transactions with owners of the Company
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital increase from follow-on offering
|
| | | | | | | | | | 2,110,000 | | | | | | 19,604,877 | | | | | | — | | | | | | — | | | | | | 21,714,877 | | |
Transaction costs
|
| | | | 12 | | | | | | — | | | | | | (643,796) | | | | | | — | | | | | | — | | | | | | (643,796) | | |
Share issuance costs
|
| | | | | | | | | | — | | | | | | (211,142) | | | | | | — | | | | | | — | | | | | | (211,142) | | |
Share based payments
|
| | | | 13 | | | | | | — | | | | | | — | | | | | | — | | | | | | 311,671 | | | | | | 311,671 | | |
Share options exercised
|
| | | | 13 | | | | | | 7,400 | | | | | | 51,800 | | | | | | — | | | | | | — | | | | | | 59,200 | | |
Balance at December 31, 2015
|
| | | | | | | | | | 13,721,556 | | | | | | 112,662,910 | | | | | | (63,821) | | | | | | (81,578,733) | | | | | | 44,741,912 | | |
As of January 1, 2016
|
| | | | | | | | | | 13,721,556 | | | | | | 112,662,910 | | | | | | (63,821) | | | | | | (81,578,733) | | | | | | 44,741,912 | | |
Total comprehensive loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | (30,662,251) | | | | | | (30,662,251) | | |
Other comprehensive loss
|
| | | | | | | | | | — | | | | | | — | | | | | | (19,723) | | | | | | (394,102) | | | | | | (413,825) | | |
Total comprehensive loss
|
| | | | | | | | | | — | | | | | | — | | | | | | (19,723) | | | | | | (31,056,353) | | | | | | (31,076,076) | | |
Transactions with owners of the Company
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issue of bonus shares
|
| | | | 13 | | | | | | 10,325 | | | | | | 177,767 | | | | | | — | | | | | | — | | | | | | 188,092 | | |
Share issuance costs
|
| | | | 13 | | | | | | — | | | | | | (1,862) | | | | | | — | | | | | | — | | | | | | (1,862) | | |
Share based payments
|
| | | | 13 | | | | | | — | | | | | | — | | | | | | — | | | | | | 290,783 | | | | | | 290,783 | | |
Balance at December 31, 2016
|
| | | | | | | | | | 13,731,881 | | | | | | 112,838,815 | | | | | | (83,544) | | | | | | (112,344,303) | | | | | | 14,142,849 | | |
As of January 1, 2017
|
| | | | | | | | | | 13,731,881 | | | | | | 112,838,815 | | | | | | (83,544) | | | | | | (112,344,303) | | | | | | 14,142,849 | | |
Total comprehensive loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | (24,409,474) | | | | | | (24,409,474) | | |
Other comprehensive income
|
| | | | | | | | | | — | | | | | | — | | | | | | 50,497 | | | | | | 271,980 | | | | | | 322,477 | | |
Total comprehensive income/(loss)
|
| | | | | | | | | | — | | | | | | — | | | | | | 50,497 | | | | | | (24,137,494) | | | | | | (24,086,997) | | |
Transactions with owners of the Company
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital increase
|
| | | | | | | | | | 5,617,675 | | | | | | 2,330,928 | | | | | | — | | | | | | — | | | | | | 7,948,603 | | |
Transaction costs
|
| | | | | | | | | | — | | | | | | (521,515) | | | | | | — | | | | | | — | | | | | | (521,515) | | |
Share based payments
|
| | | | 13 | | | | | | — | | | | | | — | | | | | | — | | | | | | 354,851 | | | | | | 354,851 | | |
Balance at December 31, 2017
|
| | | | | | | | | | 19,349,556 | | | | | | 114,648,228 | | | | | | (33,047) | | | | | | (136,126,946) | | | | | | (2,162,209) | | |
|
| | | | | | | | |
For the Years ended December 31,
|
| |||||||||||||||
| | |
Note
|
| |
2017
|
| |
2016
|
| |
2015
|
| ||||||||||||
| | | | | | | | |
(in CHF)
|
| |||||||||||||||
Cash flows from operating activities | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | | | | | | | (24,409,474) | | | | | | (30,662,251) | | | | | | (29,705,063) | | |
Adjustments for: | | | | | | | | | | | | | | | | | | | | | | | | | |
Depreciation
|
| |
16, 17
|
| | | | 122,784 | | | | | | 97,600 | | | | | | 92,777 | | | |||
Unrealized foreign currency exchange loss/(gain), net
|
| | | | | | | | | | 776,165 | | | | | | 99,091 | | | | | | (1,167,227) | | |
Net interest expense/(income)
|
| | | | 19 | | | | | | 1,568,781 | | | | | | 748,840 | | | | | | (36,390) | | |
Share based payments
|
| | | | 13 | | | | | | 354,851 | | | | | | 290,783 | | | | | | 311,671 | | |
Transaction costs
|
| | | | | | | | | | 1,026,766 | | | | | | — | | | | | | — | | |
Employee benefits
|
| | | | | | | | | | 142,514 | | | | | | 122,501 | | | | | | 111,321 | | |
Revaluation gain derivative financial instruments
|
| |
24, 25
|
| | | | (3,372,186) | | | | | | (291,048) | | | | | | — | | | |||
Income tax gain
|
| | | | 20 | | | | | | (17,773) | | | | | | (131,055) | | | | | | — | | |
| | | | | | | | | | | (23,807,572) | | | | | | (29,725,539) | | | | | | (30,392,911) | | |
Changes in: | | | | | | | | | | | | | | | | | | | | | | | | | |
Other receivables
|
| | | | | | | | | | 93,328 | | | | | | 277,483 | | | | | | (146,244) | | |
Prepayments
|
| | | | | | | | | | 299,684 | | | | | | (771,551) | | | | | | 84,126 | | |
Trade and other payables
|
| | | | | | | | | | (637,177) | | | | | | 632,474 | | | | | | (2,028,862) | | |
Accrued expenses
|
| | | | | | | | | | (224,028) | | | | | | 133,522 | | | | | | 3,756,744 | | |
Net cash used in operating activities
|
| | | | | | | | | | (24,275,765) | | | | | | (29,453,611) | | | | | | (28,727,147) | | |
Cash flows from investing activities | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchase of property and equipment
|
| | | | 7 | | | | | | (6,389) | | | | | | (244,324) | | | | | | (79,920) | | |
Purchase of intangibles
|
| | | | 8 | | | | | | (146,580) | | | | | | — | | | | | | — | | |
Interest received
|
| | | | 19 | | | | | | 53,570 | | | | | | 67,553 | | | | | | 36,562 | | |
Net cash used in investing activities
|
| | | | | | | | | | (99,399) | | | | | | (176,771) | | | | | | (43,358) | | |
Cash flows from financing activities | | | | | | | | | | | | | | | | | | | | | | | | | |
Proceeds from exercise of options
|
| | | | 12 | | | | | | — | | | | | | — | | | | | | 59,200 | | |
Share issuance costs
|
| | | | 12 | | | | | | — | | | | | | (1,862) | | | | | | (211,142) | | |
Proceeds from issue of loan with warrant
|
| | | | 24 | | | | | | — | | | | | | 11,986,671 | | | | | | — | | |
Proceeds from follow-on offering
|
| |
12, 25
|
| | | | 13,039,066 | | | | | | — | | | | | | 21,071,081 | | | |||
Transaction costs
|
| | | | 12 | | | | | | (1,548,281) | | | | | | — | | | | | | — | | |
Repayment of loan
|
| | | | | | | | | | (2,087,076) | | | | | | — | | | | | | — | | |
Interest paid
|
| |
19, 24
|
| | | | (1,182,369) | | | | | | (546,170) | | | | | | (172) | | | |||
Net cash from financing activities
|
| | | | | | | | | | 8,221,340 | | | | | | 11,438,639 | | | | | | 20,918,967 | | |
Net decrease in cash and cash equivalents
|
| | | | | | | | | | (16,153,824) | | | | | | (18,191,743) | | | | | | (7,851,538) | | |
Cash and cash equivalents at beginning of the period
|
| | | | | | | | | | 32,442,222 | | | | | | 50,237,300 | | | | | | 56,934,325 | | |
Net effect of currency translation on cash
|
| | | | | | | | | | (1,315,029) | | | | | | 396,665 | | | | | | 1,154,513 | | |
Cash and cash equivalents at end of the period
|
| | | | | | | | | | 14,973,369 | | | | | | 32,442,222 | | | | | | 50,237,300 | | |
|
Currency
|
| | | | |
Geographical
area |
| |
Reporting
entities |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |
December 31,
2015 |
|
CHF
|
| | Swiss Franc | | | Switzerland | | |
3
|
| | 1.0000 | | | 1.0000 | | | 1.0000 | |
USD
|
| | Dollar | | | United States | | |
1
|
| | 0.9725 | | | 1.0196 | | | 1.0014 | |
EUR
|
| | Europe | | | Europe | | |
1
|
| | 1.1713 | | | 1.0723 | | | 1.0875 | |
Currency
|
| | | | |
Geographical
area |
| |
Reporting
entities |
| |
2017
|
| |
2016
|
| |
2015
|
|
CHF
|
| | Swiss Franc | | | Switzerland | | |
3
|
| | 1.0000 | | | 1.0000 | | | 1.0000 | |
USD
|
| | Dollar | | | United States | | |
1
|
| | 0.9849 | | | 0.9855 | | | 0.9613 | |
EUR
|
| | Europe | | | Europe | | |
1
|
| | 1.1116 | | | 1.0901 | | | 1.0659 | |
|
Production equipment
|
| |
5 years
|
|
|
Office furniture and electronic data processing equipment (“EDP”)
|
| |
3 years
|
|
|
Leasehold improvements
|
| |
5 years
|
|
| IAS 7 amendments | | | Statement of Cash Flows, Disclosure Initiative | |
| IAS 12 amendments | | | Income taxes, Recognition of Deferred Tax Assets for Unrealized Losses | |
| | |
Standard/Interpretation
|
| |
Impact
|
| |
Effective date
|
| |
Planned
application by the Group |
|
New standards, interpretations or amendments | | | | | | | | | | | |||
IFRS 9 | | | Financial instruments | | |
(2)
|
| |
January 1, 2018
|
| |
FY 2018
|
|
IFRS 15 | | |
Revenue from Contracts with Customers and the related clarifications
|
| |
(3)
|
| |
January 1, 2018
|
| |
FY 2018
|
|
IFRS 16 | | | Leases | | |
(4)
|
| |
January 1, 2019
|
| |
FY 2019
|
|
IFRS 2 | | | Amendment to IFRS 2, Classification and Measurement of Share-based Payment Transaction |
| |
(1)
|
| |
January 1, 2018
|
| |
FY 2018
|
|
IFRS 1/IAS 28 | | | Amendment to IFRS 1 and IAS 28, Investment in Associates and Joint Ventures and First-time Adoption of International Reporting Standards |
| |
(1)
|
| |
January 1, 2018
|
| |
FY 2018
|
|
IAS 40 | | | Amendment to IAS 40, Transfers of Investment Property |
| |
(1)
|
| |
January 1, 2018
|
| |
FY 2018
|
|
IFRIC 22 | | | Foreign Currency Transactions and Advance Consideration |
| |
(1)
|
| |
January 1, 2018
|
| |
FY 2018
|
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
Financial assets | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 14,973,369 | | | | | | 32,422,222 | | |
Loans and receivables | | | | | | | | | | | | | |
Other receivables
|
| | | | 79,840 | | | | | | 134,900 | | |
Total financial assets
|
| | | | 15,053,209 | | | | | | 32,557,122 | | |
Financial liabilities | | | | | | | | | | | | | |
At amortized cost | | | | | | | | | | | | | |
Trade and other payables
|
| | | | 1,200,820 | | | | | | 1,837,997 | | |
Accrued expenses
|
| | | | 4,395,609 | | | | | | 4,652,033 | | |
Loan
|
| | | | 10,126,406 | | | | | | 12,364,204 | | |
At fair value through profit and loss | | | | | | | | | | | | | |
Derivative financial instruments
|
| | | | 1,836,763 | | | | | | 117,132 | | |
Total financial liabilities
|
| | | | 17,559,598 | | | | | | 18,971,366 | | |
|
| | |
Carrying
amount |
| |
Less than
3 months |
| |
Between
3 months and 2 years |
| |
2 years and
later |
| |
Total
|
| |||||||||||||||
December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Trade and other payables
|
| | | | 1,200,820 | | | | | | 1,200,820 | | | | | | — | | | | | | — | | | | | | 1,200,820 | | |
Accrued expenses
|
| | | | 4,395,609 | | | | | | 4,395,609 | | | | | | — | | | | | | — | | | | | | 4,395,609 | | |
Loan and borrowings
|
| | | | 10,126,406 | | | | | | 1,349,531 | | | | | | 9,446,716 | | | | | | 1,166,225 | | | | | | 11,962,472 | | |
Derivative financial instruments
|
| | | | 1,836,763 | | | | | | — | | | | | | — | | | | | | 1,836,763 | | | | | | 1,836,763 | | |
Total | | | | | 17,559,598 | | | | | | 6,945,960 | | | | | | 9,446,716 | | | | | | 3,002,988 | | | | | | 19,395,664 | | |
|
| | |
Carrying
amount |
| |
Less than
3 months |
| |
Between
3 months and 2 years |
| |
2 years and
later |
| |
Total
|
| |||||||||||||||
December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Trade and other payables
|
| | | | 1,837,997 | | | | | | 1,837,997 | | | | | | — | | | | | | — | | | | | | 1,837,997 | | |
Accrued expenses
|
| | | | 4,652,033 | | | | | | 3,632,752 | | | | | | 1,019,281 | | | | | | — | | | | | | 4,652,033 | | |
Loan and borrowings
|
| | | | 12,364,204 | | | | | | 311,013 | | | | | | 8,725,772 | | | | | | 6,834,249 | | | | | | 15,871,034 | | |
Derivative financial instruments
|
| | | | 117,132 | | | | | | — | | | | | | — | | | | | | 117,132 | | | | | | 117,132 | | |
Total | | | | | 18,971,366 | | | | | | 5,781,762 | | | | | | 9,745,053 | | | | | | 6,951,381 | | | | | | 22,478,196 | | |
|
Financial assets/liabilities
|
| |
Fair values as at
|
| |
Fair value
hierarchy |
| |
Valuation technique(s) and key input(s)
|
| |||
|
December 31,
2017 |
| |
December 31,
2016 |
| ||||||||
Derivative financial
liabilities |
| |
Liability
1,836,763 |
| |
Liability
117,132 |
| | Level 2 | | |
Black-Scholes option pricing model. The share price is determined by our NASDAQ quoted-price. The strike price and maturity are coming from the contract. The volatility assumption is driven by our historic quoted share price and the risk free rate is estimated based on observable yield curves at the end of each reporting period.
|
|
| | | | | | | | | | | | | | |
Non-cash changes
|
| | | | | | | |||||||||
| | |
01.01.2017
|
| |
Financing
Cash Flows(1) |
| |
Fair value
revaluation |
| |
Other
changes(2) |
| |
31.12.2017
|
| |||||||||||||||
Derivative financial instrument
|
| | | | 117,132 | | | | | | 5,091,817 | | | | | | (3,372,186) | | | | | | — | | | | | | 1,836,763 | | |
Loans
|
| | | | 12,364,204 | | | | | | (2,087,076) | | | | | | — | | | | | | (150,722) | | | | | | 10,126,406 | | |
Total | | | | | 12,481,336 | | | | | | 3,004,741 | | | | | | (3,372,186) | | | | | | (150,722) | | | | | | 11,963,169 | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
Financial assets | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 14,973,369 | | | | | | 32,442,222 | | |
Other receivables
|
| | | | 79,840 | | | | | | 134,900 | | |
Total
|
| | | | 15,053,209 | | | | | | 32,577,122 | | |
|
| | |
2017
|
| |
2016
|
| ||||||||||||||||||
| | |
USD
|
| |
EUR
|
| |
USD
|
| |
EUR
|
| ||||||||||||
| | |
(in CHF)
|
| |||||||||||||||||||||
Cash and cash equivalent
|
| | | | 13,901,698 | | | | | | 116,942 | | | | | | 31,124,874 | | | | | | 444,075 | | |
Trade and other payables
|
| | | | (365,999) | | | | | | (426,050) | | | | | | (501,249) | | | | | | (847,892) | | |
Accrued expenses
|
| | | | (1,750,752) | | | | | | (1,692,946) | | | | | | (1,031,096) | | | | | | (2,964,552) | | |
Loan and borrowings
|
| | | | (10,126,406) | | | | | | — | | | | | | (12,364,204) | | | | | | — | | |
Derivative financial instruments
|
| | | | (1,836,763) | | | | | | — | | | | | | (117,132) | | | | | | — | | |
Net statement of financial position exposure-asset/(liability)
|
| | | | (178,222) | | | | | | (2,002,054) | | | | | | 17,111,193 | | | | | | (3,368,369) | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
Switzerland
|
| | | | 1,958,709 | | | | | | 1,966,592 | | |
Total | | | | | 1,958,709 | | | | | | 1,966,592 | | |
|
| | |
Production
equipment |
| |
Office furniture
and EDP |
| |
Leasehold
improvements |
| |
Total
|
| ||||||||||||
At cost | | | | | | | | | | | | | | | | | | | | | | | | | |
As of January 1, 2016
|
| | | | 283,499 | | | | | | 208,712 | | | | | | 17,132 | | | | | | 509,343 | | |
Additions
|
| | | | — | | | | | | 24,994 | | | | | | 219,330 | | | | | | 244,324 | | |
As of December 31, 2016
|
| | | | 283,499 | | | | | | 233,706 | | | | | | 236,462 | | | | | | 753,667 | | |
Additions
|
| | | | 6,389 | | | | | | — | | | | | | — | | | | | | 6,389 | | |
As of December 31, 2017
|
| | | | 289,888 | | | | | | 233,706 | | | | | | 236,462 | | | | | | 760,056 | | |
Accumulated depreciation | | | | | | | | | | | | | | | | | | | | | | | | | |
As of January 1, 2016
|
| | | | (127,629) | | | | | | (149,873) | | | | | | (9,271) | | | | | | (286,773) | | |
Charge for the year
|
| | | | (56,700) | | | | | | (33,837) | | | | | | (7,063) | | | | | | (97,600) | | |
As of December 31, 2016
|
| | | | (184,329) | | | | | | (183,710) | | | | | | (16,334) | | | | | | (384,373) | | |
Charge for the year
|
| | | | (53,594) | | | | | | (21,918) | | | | | | (47,272) | | | | | | (122,784) | | |
As of December 31, 2017
|
| | | | (237,923) | | | | | | (205,628) | | | | | | (63,606) | | | | | | (507,157) | | |
Net book value | | | | | | | | | | | | | | | | | | | | | | | | | |
As of December 31, 2016
|
| | | | 99,170 | | | | | | 49,996 | | | | | | 220,128 | | | | | | 369,294 | | |
As of December 31, 2017
|
| | | | 51,965 | | | | | | 28,078 | | | | | | 172,856 | | | | | | 252,899 | | |
| | |
Licenses
|
| |
IP & Data
rights |
| |
Total
|
| |||||||||
At cost | | | | | | | | | | | | | | | | | | | |
As of January 1, 2016
|
| | | | 1,482,520 | | | | | | — | | | | | | 1,482,520 | | |
As of December 31, 2016
|
| | | | 1,482,520 | | | | | | — | | | | | | 1,482,520 | | |
As of December 31, 2017
|
| | | | 1,482,520 | | | | | | 146,580 | | | | | | 1,629,100 | | |
Accumulated amortization and impairment losses | | | | | | | | | | | | | | | | | | | |
As of December 31, 2016
|
| | | | — | | | | | | — | | | | | | — | | |
As of December 31, 2017
|
| | | | — | | | | | | — | | | | | | — | | |
Net book value | | | | | | | | | | | | | | | | | | | |
As of December 31, 2016
|
| | | | 1,482,520 | | | | | | — | | | | | | 1,482,520 | | |
As of December 31, 2017
|
| | | | 1,482,520 | | | | | | 146,580 | | | | | | 1,629,100 | | |
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
Value added tax receivable
|
| | | | 63,452 | | | | | | 132,570 | | |
Withholding tax receivable
|
| | | | 18,115 | | | | | | 23,644 | | |
Deposit credit cards
|
| | | | 79,840 | | | | | | 79,900 | | |
Other
|
| | | | 79,874 | | | | | | 60,417 | | |
Total other receivables
|
| | | | 241,281 | | | | | | 296,531 | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
Advance payments to supplier
|
| | | | 442,828 | | | | | | 759,716 | | |
Clinical projects and related activities
|
| | | | — | | | | | | 41,681 | | |
Insurance
|
| | | | 200,246 | | | | | | 151,198 | | |
Other
|
| | | | 9,839 | | | | | | — | | |
Total prepayments
|
| | | | 652,913 | | | | | | 952,595 | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
Cash in bank accounts
|
| | | | 14,972,761 | | | | | | 32,441,968 | | |
Cash on hand
|
| | | | 608 | | | | | | 254 | | |
Total cash and cash equivalents
|
| | | | 14,973,369 | | | | | | 32,442,222 | | |
|
| | |
December 31, 2017
|
| |
December 31, 2016
|
| ||||||||||||||||||
| | |
Number
|
| |
CHF
|
| |
Number
|
| |
CHF
|
| ||||||||||||
Common shares with a nominal value of CHF 0.40 each
|
| | | | 48,373,890 | | | | | | 19,349,556 | | | | | | 34,329,704 | | | | | | 13,731,881 | | |
Total | | | | | 48,373,890 | | | | | | 19,349,556 | | | | | | 34,329,704 | | | | | | 13,731,881 | | |
|
| | |
Common Shares (Number)
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
As of January 1
|
| | | | 34,329,704 | | | | | | 34,303,891 | | |
Common shares issued or for stock options exercises with a nominal value of CHF 0.40 each
|
| | | | | | | | | | | | |
Common shares issued for the follow-on offering with a nominal value of CHF 0.40 each
|
| | | | 14,044,186 | | | | | | | | |
Restricted shares issue for bonus purposes nominal value of CHF 0.40 each
|
| | | | — | | | | | | 25,813 | | |
Total, as of December 31
|
| | | | 48,373,890 | | | | | | 34,329,704 | | |
|
Plan
|
| |
Number of
options outstanding |
| |
Vesting conditions
|
| |
Contractual
life of option |
| |||
Stock option Plan A
|
| | | | 50,000 | | | | 3 years’ service from grant date | | |
5 years
|
|
Stock option Plan C
|
| | | | 121,250 | | | | 4 years’ service from grant date | | |
6 years
|
|
Equity Incentive Plan Board
|
| | | | 368,200 | | | | 1 year service from grant date | | |
8 years
|
|
Equity Incentive Plan Employees/Board*
|
| | | | 856,045 | | | | 2 years’ service from grant date (50%) | | |
8 years
|
|
Equity Incentive Plan Employees/Board*
|
| | | | 856,045 | | | | 3 years’ service from grant date (50%) | | |
8 years
|
|
| | |
Stock Option Plan
|
| |||||||||
| | |
Equity Incentive
Plan 2017 |
| |
Equity Incentive
Plan 2017 |
| |
Equity Incentive
Plan 2016 |
| |
Equity Incentive
Plan 2016 |
|
Fair value at grant date
|
| |
USD 0.198
(1 year vesting)(1) |
| |
USD 0.233
(1 year vesting)(2) |
| |
USD 0.308
(1 year vesting)(1) |
| |
USD 1.094
(1 year vesting)(2) |
|
| | |
USD 0.287
(2 year vesting)(1) |
| |
USD 0.335
(2 year vesting)(2) |
| |
USD 0.472
(2 year vesting)(1) |
| |
USD 1.560
(2 year vesting)(2) |
|
| | |
USD 0.352
(3 year vesting)(1) |
| |
USD 0.406
(3 year vesting)(2) |
| |
USD 0.583
(3 year vesting)(1) |
| |
USD 1.888
(3 year vesting)(2) |
|
Share price at grant date
|
| |
USD 0.76
|
| |
USD 0.72
|
| |
USD 1.03
|
| |
USD 3.66
|
|
Exercise price
|
| |
USD 0.82
|
| |
USD 0.82
|
| |
USD 1.39
|
| |
USD 3.92
|
|
Expected volatility
|
| |
72.85%
|
| |
93.01%
|
| |
100.93%
|
| |
82.00%
|
|
Expected life
|
| |
1, 2 and 3 years
|
| |
1, 2 and 3 years
|
| |
1, 2 and 3 years
|
| |
1, 2 and 3 years
|
|
Expected dividends
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
Risk free interest rate
|
| |
2.38%
|
| |
2.19%
|
| |
1.84%
|
| |
1.83%
|
|
| | |
2017
|
| |
2016
|
| ||||||||||||||||||||||||||||||
| | |
Number of
options |
| |
Weighted
average exercise price |
| |
Weighted
average remaining term |
| |
Number of
options |
| |
Weighted
average exercise price |
| |
Weighted
average remaining term |
| ||||||||||||||||||
Outstanding at January 1
|
| | | | 1,038,140 | | | | | | 3.36 | | | | | | 6.14 | | | | | | 629,010 | | | | | | 4.92 | | | | | | 5.42 | | |
Expired during the year
|
| | | | (67,500) | | | | | | — | | | | | | — | | | | | | (17,500) | | | | | | — | | | | | | — | | |
Forfeited during the year
|
| | | | (637,200) | | | | | | — | | | | | | — | | | | | | (129,030) | | | | | | — | | | | | | — | | |
Exercised during the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Granted during the year
|
| | | | 1,918,100 | | | | | | 0.82 | | | | | | 7.70 | | | | | | 555,660 | | | | | | 1.99 | | | | | | 7.81 | | |
Outstanding at December 31
|
| | | | 2,251,540 | | | | | | 1.74 | | | | | | 6.88 | | | | | | 1,038,140 | | | | | | 3.36 | | | | | | 6.14 | | |
Exercisable at December 31
|
| | | | 326,510 | | | | | | 4.48 | | | | | | 4.24 | | | | | | 199,005 | | | | | | 4.56 | | | | | | 3.11 | | |
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
Trade accounts payable – third parties
|
| | | | 1,032,557 | | | | | | 1,733,319 | | |
Other
|
| | | | 168,263 | | | | | | 104,678 | | |
Total trade and other payables
|
| | | | 1,200,820 | | | | | | 1,837,997 | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
Accrued research and development costs including milestone payments
|
| | | | 4,060,048 | | | | | | 4,307,089 | | |
Professional fees
|
| | | | 227,363 | | | | | | 316,470 | | |
Accrued vacation & overtime
|
| | | | 69,455 | | | | | | 115,749 | | |
Employee benefits incl. share based payments
|
| | | | 217,649 | | | | | | 138,960 | | |
Board of Directors fees
|
| | | | — | | | | | | 1,529 | | |
Other
|
| | | | 108,198 | | | | | | 26,945 | | |
Total accrued expenses
|
| | | | 4,682,713 | | | | | | 4,906,742 | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| |
December 31,
2015 |
| |||||||||
Pre-clinical projects
|
| | | | 642,821 | | | | | | 546,429 | | | | | | 468,326 | | |
Clinical projects
|
| | | | 12,365,768 | | | | | | 16,639,304 | | | | | | 20,808,025 | | |
Drug manufacturing and substance
|
| | | | 2,027,184 | | | | | | 2,608,814 | | | | | | 1,866,148 | | |
Employee benefits and expenses
|
| | | | 2,773,516 | | | | | | 2,854,624 | | | | | | 2,140,664 | | |
Lease expenses
|
| | | | 111,680 | | | | | | 84,344 | | | | | | 42,953 | | |
Patents and trademarks
|
| | | | 603,892 | | | | | | 941,836 | | | | | | 824,201 | | |
Regulatory projects
|
| | | | 632,387 | | | | | | 1,043,287 | | | | | | 331,822 | | |
Depreciation tangible assets
|
| | | | 53,594 | | | | | | 58,125 | | | | | | 54,037 | | |
Total research and development expense
|
| | | | 19,210,842 | | | | | | 24,776,763 | | | | | | 26,536,176 | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| |
December 31,
2015 |
| |||||||||
Employee benefits and expenses
|
| | | | 2,097,853 | | | | | | 2,174,543 | | | | | | 1,502,900 | | |
Business development
|
| | | | 161,985 | | | | | | 45,649 | | | | | | 72,562 | | |
Travel expenses
|
| | | | 199,484 | | | | | | 158,774 | | | | | | 257,454 | | |
Administration expenses
|
| | | | 2,522,217 | | | | | | 2,969,796 | | | | | | 2,386,791 | | |
Lease expenses
|
| | | | 81,277 | | | | | | 63,695 | | | | | | 59,665 | | |
Depreciation tangible assets
|
| | | | 69,190 | | | | | | 39,475 | | | | | | 38,740 | | |
Capital tax expenses
|
| | | | 18,403 | | | | | | (5,420) | | | | | | 23,458 | | |
Total general and administrative expenses
|
| | | | 5,150,409 | | | | | | 5,446,512 | | | | | | 4,341,570 | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| |
December 31,
2015 |
| |||||||||
Salaries
|
| | | | 3,761,171 | | | | | | 3,662,180 | | | | | | 2,833,741 | | |
Pension costs
|
| | | | 378,588 | | | | | | 342,805 | | | | | | 282,517 | | |
Other social benefits
|
| | | | 277,468 | | | | | | 301,537 | | | | | | 191,079 | | |
Share based payments costs
|
| | | | 354,851 | | | | | | 290,783 | | | | | | 311,671 | | |
Recruitment costs
|
| | | | 125,731 | | | | | | 391,035 | | | | | | — | | |
Other personnel expenditures
|
| | | | (26,439) | | | | | | 40,827 | | | | | | 24,557 | | |
Total employee benefits
|
| | | | 4,871,370 | | | | | | 5,029,167 | | | | | | 3,643,565 | | |
|
| | |
2017
|
| |
2016
|
| ||||||
Defined benefit obligation at January 1
|
| | | | 7,122,841 | | | | | | 5,427,776 | | |
Service costs
|
| | | | 348,172 | | | | | | 319,173 | | |
Plan participants’ contribution
|
| | | | 236,074 | | | | | | 218,275 | | |
Interest cost
|
| | | | 50,494 | | | | | | 62,916 | | |
Actuarial losses
|
| | | | 60,781 | | | | | | 417,937 | | |
Transfer-out amounts
|
| | | | (440,950) | | | | | | (1,276,315) | | |
Transfer-in amounts of new employees
|
| | | | 622,205 | | | | | | 1,953,079 | | |
Defined benefit obligation at December 31
|
| | | | 7,999,617 | | | | | | 7,122,841 | | |
|
| | |
2017
|
| |
2016
|
| ||||||
Fair value of plan assets at January 1
|
| | | | 5,030,407 | | | | | | 3,851,943 | | |
Interest income
|
| | | | 37,500 | | | | | | 47,994 | | |
Return on plan assets excluding interest income
|
| | | | 332,759 | | | | | | 23,835 | | |
Employer contributions
|
| | | | 236,074 | | | | | | 220,306 | | |
Plan participants’ contributions
|
| | | | 236,074 | | | | | | 218,275 | | |
Transfer-out amounts
|
| | | | (440,950) | | | | | | (1,276,315) | | |
Transfer-in amounts of new employees
|
| | | | 622,205 | | | | | | 1,953,079 | | |
Administration expense
|
| | | | (17,422) | | | | | | (8,710) | | |
Fair value of plan assets at December 31
|
| | | | 6,036,647 | | | | | | 5,030,407 | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
Present value of funded defined benefit obligation
|
| | | | 7,999,617 | | | | | | 7,122,841 | | |
Fair value of plan assets
|
| | | | (6,036,647) | | | | | | (5,030,407) | | |
Net defined benefit liability
|
| | | | 1,962,970 | | | | | | 2,092,434 | | |
|
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Service cost
|
| | | | 348,172 | | | | | | 319,173 | | | | | | 261,778 | | |
Net interest expense
|
| | | | 12,994 | | | | | | 14,922 | | | | | | 14,873 | | |
Administration expense
|
| | | | 17,422 | | | | | | 8,710 | | | | | | 5,866 | | |
Total defined costs for the year recognized in profit or loss
|
| | | | 378,588 | | | | | | 342,805 | | | | | | 282,517 | | |
|
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Actuarial loss (gain) arising from changes in financial assumption
|
| | | | (150,552) | | | | | | 412,396 | | | | | | (167,623) | | |
Actuarial loss arising from experience adjustments
|
| | | | 211,331 | | | | | | 264,417 | | | | | | 175,375 | | |
Actuarial gain arising from demographic assumptions
|
| | | | — | | | | | | (258,876) | | | | | | — | | |
Return on plan assets excluding interest income
|
| | | | (332,759) | | | | | | (23,835) | | | | | | 46,164 | | |
Total defined benefit cost for the year recognized in the other comprehensive loss
|
| | | | (271,980) | | | | | | 394,102 | | | | | | 53,916 | | |
|
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
At December 31 | | | | | |||||||||||||||
Discount rate
|
| | | | 0.80% | | | | | | 0.70% | | | | | | 1.10% | | |
Future salary increase
|
| | | | 1.10% | | | | | | 1.10% | | | | | | 1.10% | | |
Pension indexation
|
| | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
Mortality and disability rates
|
| |
BVG2015G
|
| |
BVG2015G
|
| |
BVG2010G
|
|
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Change in assumption
|
| |
0.25% increase
|
| |
0.25% increase
|
| ||||||
Discount rate
|
| | | | (354,477) | | | | | | (324,057) | | |
Salary increase
|
| | | | 49,707 | | | | | | 42,181 | | |
Pension indexation
|
| | | | 189,965 | | | | | | 201,221 | | |
Change in assumption
|
| |
+1 year
|
| |
+1 year
|
| ||||||
Life expectancy
|
| | | | 182,977 | | | | | | 167,161 | | |
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Interest income
|
| | | | 53,570 | | | | | | 67,565 | | | | | | 36,562 | | |
Net foreign currency exchange gain
|
| | | | 1,912,681 | | | | | | 843,950 | | | | | | 1,806,206 | | |
Revaluation gain from derivative financial instruments
|
| | | | 3,372,186 | | | | | | 291,048 | | | | | | — | | |
Total finance income
|
| | | | 5,338,437 | | | | | | 1,202,563 | | | | | | 1,842,768 | | |
Interest expense (incl. Bank charges)
|
| | | | 1,640,394 | | | | | | 828,547 | | | | | | 7,985 | | |
Net foreign currency exchange loss
|
| | | | 2,737,273 | | | | | | 944,047 | | | | | | 662,100 | | |
Total finance expense
|
| | | | 4,377,667 | | | | | | 1,772,594 | | | | | | 670,085 | | |
Finance income/(expense), net
|
| | | | 960,770 | | | | | | (570,031) | | | | | | 1,172,683 | | |
|
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Deferred income tax expense
|
| | | | (21,415) | | | | | | — | | | | | | (32,761) | | |
Deferred income tax gain
|
| | | | 39,188 | | | | | | 131,055 | | | | | | 32,761 | | |
| | | | | 17,773 | | | | | | 131,055 | | | | | | — | | |
|
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Reconciliation | | | | | | | | | | | | | | | | | | | |
Loss before income tax
|
| | | | (24,427,247) | | | | | | (30,793,306) | | | | | | (29,705,063) | | |
Income tax at statutory tax rates applicable to results in the respective countries
|
| | | | 5,311,030 | | | | | | 6,629,237 | | | | | | 6,493,569 | | |
Effect of unrecognized temporary differences
|
| | | | 193,598 | | | | | | (27,072) | | | | | | (105,395) | | |
Effect of unrecognized taxable losses
|
| | | | (5,429,935) | | | | | | (6,360,837) | | | | | | (6,438,609) | | |
Effect of previously unrecognized deferred tax asset
|
| | | | 39,189 | | | | | | 131,055 | | | | | | — | | |
Effect of expenses deductible for tax purposes
|
| | | | 9,696 | | | | | | 2,505 | | | | | | — | | |
Effect of expenses not considerable for tax purposes
|
| | | | — | | | | | | 23,716 | | | | | | — | | |
Effect of impact from application of different tax rates
|
| | | | (105,805) | | | | | | (267,695) | | | | | | — | | |
Effect of unrecognized taxable losses in equity
|
| | | | — | | | | | | 146 | | | | | | 50,435 | | |
Income tax gain
|
| | | | 17,773 | | | | | | 131,055 | | | | | | — | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
Deferred Tax Liabilities | | | | | | | | | | | | | |
Intangible assets
|
| | | | (349,052) | | | | | | (327,637) | | |
Hercules Loan Facility
|
| | | | (47,477) | | | | | | (76,390) | | |
Total | | | | | (396,529) | | | | | | (404,027) | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
Deferred Tax Assets | | | | | | | | | | | | | |
Net operating loss (NOL)
|
| | | | 217,720 | | | | | | 207,445 | | |
Total | | | | | 217,720 | | | | | | 207,445 | | |
Deferred Tax, net
|
| | | | (178,809) | | | | | | (196,582) | | |
|
Deferred Tax 2017
|
| |
Opening
Balance |
| |
Recognized in
Profit or Loss |
| |
Recognized
in Equity |
| |
Closing
Balance |
| ||||||||||||
Intangible assets
|
| | | | (327,637) | | | | | | (21,415) | | | | | | — | | | | | | (349,052) | | |
Hercules Loan Facility
|
| | | | (76,390) | | | | | | 28,913 | | | | | | — | | | | | | (47,477) | | |
Net operating loss (NOL)
|
| | | | 207,445 | | | | | | 10,275 | | | | | | — | | | | | | 217,720 | | |
Total | | | | | (196,582) | | | | | | 17,773 | | | | | | — | | | | | | (178,809) | | |
|
Deferred Tax 2016
|
| |
Opening
Balance |
| |
Recognized in
Profit or Loss |
| |
Recognized
in Equity |
| |
Closing
Balance |
| ||||||||||||
Intangible assets
|
| | | | (327,637) | | | | | | — | | | | | | — | | | | | | (327,637) | | |
Hercules Loan Facility
|
| | | | — | | | | | | (76,390) | | | | | | — | | | | | | (76,390) | | |
Net operating loss (NOL)
|
| | | | — | | | | | | 207,445 | | | | | | — | | | | | | 207,445 | | |
Total | | | | | (327,637) | | | | | | 131,055 | | | | | | — | | | | | | (196,582) | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
Within 1 year
|
| | | | 1,754,398 | | | | | | 1,859,601 | | |
Between 1 and 3 years
|
| | | | 31,089,191 | | | | | | 9,928,391 | | |
Between 3 and 7 years
|
| | | | 108,055,089 | | | | | | 102,542,641 | | |
More than 7 years
|
| | | | 1,072,260 | | | | | | 1,087,543 | | |
Total | | | | | 141,970,938 | | | | | | 115,418,176 | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
Deductible temporary differences | | | | | | | | | | | | | |
Employee benefit plan
|
| | | | 433,816 | | | | | | 450,227 | | |
Stock option plans
|
| | | | 400,764 | | | | | | — | | |
Total potential tax assets
|
| | | | 834,580 | | | | | | 450,227 | | |
Taxable unrecognized temporary differences | | | | | | | | | | | | | |
Property and equipment
|
| | | | — | | | | | | — | | |
Total unrecognized potential tax liabilities
|
| | | | — | | | | | | — | | |
Offsetting potential tax liabilities with potential tax assets
|
| | | | — | | | | | | — | | |
Net potential tax assets from temporary differences not recognized
|
| | | | 834,580 | | | | | | 450,227 | | |
Potential tax assets from loss carry-forwards not recognized
|
| | | | 29,959,963 | | | | | | 25,082,968 | | |
Total potential tax assets from loss carry-forwards and temporary differences not recognized
|
| | | | 30,794,543 | | | | | | 25,533,195 | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| |
December 31,
2015 |
| |||||||||
Loss attributable to owners of the Company
|
| | | | (24,409,474) | | | | | | (30,662,251) | | | | | | (29,705,063) | | |
Weighted average number of shares outstanding
|
| | | | 43,741,870 | | | | | | 34,329,280 | | | | | | 32,299,166 | | |
Basic and diluted loss per share
|
| | | | (0.56) | | | | | | (0.89) | | | | | | (0.92) | | |
|
| | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
Within one year
|
| | | | 161,110 | | | | | | 161,110 | | |
Between one and five years
|
| | | | 446,051 | | | | | | 607,161 | | |
Total | | | | | 607,161 | | | | | | 768,271 | | |
|
| | |
Executive Management
|
| |
Board of Directors
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||
Short term benefits
|
| | | | 1,576,864 | | | | | | 1,554,850 | | | | | | 1,363,796 | | | | | | 280,762 | | | | | | 325,493 | | | | | | 268,810 | | | | | | 1,857,626 | | | | | | 1,880,343 | | | | | | 1,632,606 | | |
Post-employee
benefits years |
| | | | 94,839 | | | | | | 88,838 | | | | | | 78,721 | | | | | | — | | | | | | — | | | | | | — | | | | | | 94,839 | | | | | | 88,838 | | | | | | 78,721 | | |
Share-based payment charge
|
| | | | 190,659 | | | | | | 217,981 | | | | | | 176,691 | | | | | | 72,647 | | | | | | 103,380 | | | | | | 61,017 | | | | | | 263,306 | | | | | | 321,361 | | | | | | 237,708 | | |
Total | | | | | 1,862,362 | | | | | | 1,861,669 | | | | | | 1,619,208 | | | | | | 353,409 | | | | | | 428,873 | | | | | | 329,827 | | | | | | 2,215,771 | | | | | | 2,290,542 | | | | | | 1,949,035 | | |
|
|
|
| |
|
|
|
|
| |
|
|
|
(Authorised persons)
|
| |
(Witnesses)
|
|
| | | | | B-5 | | | |
| | | | | B-5 | | | |
| | | | | B-6 | | | |
| | | | | B-6 | | | |
| | | | | B-6 | | | |
| | | | | B-6 | | | |
| | | | | B-8 | | | |
| | | | | B-9 | | | |
| | | | | B-9 | | | |
| | | | | B-10 | | | |
| | | | | B-10 | | | |
| | | | | B-10 | | | |
| | | | | B-10 | | | |
| | | | | B-10 | | | |
| | | | | B-11 | | | |
| | | | | B-12 | | | |
| | | | | B-12 | | | |
| | | | | B-13 | | | |
| | | | | B-19 | | | |
| | | | | B-13 | | | |
| | | | | B-13 | | | |
| | | | | B-13 | | | |
| | | | | B-14 | | | |
| | | | | B-24 | | | |
| | | | | B-14 | | | |
| | | | | B-14 | | | |
| | | | | B-14 | | | |
| | | | | B-14 | | | |
| | | | | B-15 | | | |
| | | | | B-15 | | | |
| | | | | B-16 | | | |
| | | | | B-16 | | | |
| | | | | B-16 | | | |
| | | | | B-16 | | | |
| | | | | B-17 | | | |
| | | | | B-17 | | | |
| | | | | B-18 | | | |
| | | | | B-18 | | |
| | | | | B-18 | | | |
| | | | | B-19 | | | |
| | | | | B-19 | | | |
| | | | | B-19 | | | |
| | | | | B-19 | | | |
| | | | | B-20 | | | |
| | | | | B-20 | | | |
| | | | | B-20 | | | |
| | | | | B-20 | | | |
| | | | | B-21 | | | |
| | | | | B-21 | | | |
| | | | | B-21 | | | |
| | | | | B-21 | | | |
| | | | | B-21 | | | |
| | | | | B-22 | | | |
| | | | | B-22 | | | |
| | | | | B-22 | | | |
| | | | | B-22 | | | |
| | | | | B-22 | | | |
| | | | | B-23 | | | |
| | | | | B-23 | | | |
| | | | | B-24 | | | |
| | | | | B-24 | | | |
| | | | | B-24 | | | |
| | | | | B-24 | | | |
| | | | | B-24 | | | |
| | | | | B-24 | | | |
| | | | | B-24 | | | |
| | | | | B-24 | | | |
| | | | | B-25 | | | |
| | | | | B-25 | | | |
| | | | | B-25 | | | |
| | | | | B-25 | | | |
| | | | | B-25 | | | |
| | | | | B-25 | | | |
| | | | | B-25 | | | |
| | | | | B-25 | | |
| | | | | B-26 | | | |
| | | | | B-26 | | | |
| | | | | B-26 | | | |
| | | | | B-26 | | | |
| | | | | B-26 | | | |
| | | | | B-26 | | | |
| | | | | B-26 | | | |
| | | | | B-26 | | | |
| | | | | B-27 | | | |
| | | | | B-27 | | | |
| | | | | B-31 | | | |
| | | | | B-31 | | | |
| | | | | B-31 | | | |
| | | | | B-31 | | | |
| | | | | B-31 | | |
| Act | | | the Companies Act 1981; | |
| Auditor | | | includes an individual, company or partnership; | |
| Board | | | the board of directors (including, for the avoidance of doubt, a sole director) appointed or elected pursuant to these Bye-laws and acting by resolution in accordance with the Act and these Bye-laws or the directors present at a meeting of directors at which there is a quorum; | |
| Company | | |
the company for which these Bye-laws are approved and confirmed;
|
|
| Director | | | a director of the Company; | |
| Member | | | the person registered in the Register of Members as the holder of shares in the Company and, when two or more persons are so registered as joint holders of shares, means the person whose name stands first in the Register of Members as one of such joint holders or all of such persons, as the context so requires; | |
| notice | | | written notice as further provided in these Bye-laws unless otherwise specifically stated; | |
| Officer | | | any person appointed by the Board to hold an office in the Company; | |
| Register of Directors and Officers | | | the register of directors and officers referred to in these Bye-laws; | |
| Register of Members | | | the register of members referred to in these Bye-laws; | |
| Resident Representative | | | any person appointed to act as resident representative and includes any deputy or assistant resident representative; | |
| Secretary | | | the person appointed to perform any or all of the duties of secretary of the Company and includes any deputy or assistant secretary and any person appointed by the Board to perform any of the duties of the Secretary; and | |
| Treasury Share | | | a share of the Company that was or is treated as having been acquired and held by the Company and has been held continuously by the Company since it was so acquired and has not been cancelled. | |
| Signed by: | | | In the presence of: | |
|
Transferor
|
| |
Witness
|
|
| Signed by: | | | In the presence of: | |
|
Transferee
|
| |
Witness
|
|
| Signed by: | | | In the presence of: | |
|
Transferor
|
| |
Witness
|
|
| Signed by: | | | In the presence of: | |
|
Transferee
|
| |
Witness
|
|
| | | | AURIS MEDICAL HOLDING AG | | |||
| | | |
By:
/s/ Thomas Meyer
Name: Thomas Meyer
Title: Chief Executive Officer |
| |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Thomas Meyer
Thomas Meyer
|
| |
Chief Executive Officer and Director
|
| |
January 29, 2019
|
|
|
/s/ Hernan Levett
Hernan Levett
|
| |
Chief Financial Officer
|
| |
January 29, 2019
|
|
|
/s/ Armando Anido
Armando Anido
|
| |
Director
|
| |
January 29, 2019
|
|
|
/s/ Mats Peter Blom
Mats Peter Blom
|
| |
Director
|
| |
January 29, 2019
|
|
|
/s/ Alain Munoz
Alain Munoz
|
| |
Director
|
| |
January 29, 2019
|
|
|
/s/ Calvin Roberts
Calvin Roberts
|
| |
Director
|
| |
January 29, 2019
|
|
|
/s/ Richard Arthur
Richard Arthur
|
| |
SVP of Cogency Global Inc.
Authorized Representative in the United States |
| |
January 29, 2019
|
|
EXHIBIT 23.1
Deloitte AG General-Guisan-Quai 38 8022 Zurich Switzerland
Phone: +41 (0)58 279 6000 Fax: +41 (0)58 279 6600 www.deloitte.ch |
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the use in this Registration Statement on Form
F-4 of our report dated
March 22, 2018, relating to the consolidated financial statements of Auris Medical Holding AG and its subsidiaries, appearing in
the Prospectus, which is part of this Registration Statement, and to the reference to us under the heading “Experts”
in such Prospectus.
Deloitte AG
/s/ Matthias Gschwend | /s/ Mike Born |
Zurich, Switzerland
January 29, 2019